SHIBAURA ELECTRONICS CO.,LTD. Toevoegen aan een lijst
Financiën Shibaura Electronics Co.,Ltd.
Aandelen
6957
JP3354800009
Elektronische apparatuur & onderdelen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.070 JPY | +0,33% |
|
+1,34% | +8,98% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 29.053 | 15.689 | 28.244 | 58.817 | 44.618 | 46.324 | - | - |
| Bedrijfswaarde 1 | 25.293 | 11.353 | 21.050 | 49.369 | 34.838 | 46.324 | 46.324 | 46.324 |
| K/w-verhouding | 14,1 x | 8,98 x | 12,6 x | 16,1 x | 11,7 x | 12,6 x | 12,4 x | 10,8 x |
| Dividendrendement | 1,99% | 3,69% | 2,05% | 1,96% | 3,4% | 3,62% | 3,62% | 3,87% |
| Marktkapitalisatie/omzet | 1,07 x | 0,6 x | 1,12 x | 1,92 x | 1,34 x | 1,43 x | 1,41 x | 1,3 x |
| Bedrijfswaarde/omzet | 1,07 x | 0,6 x | 1,12 x | 1,92 x | 1,34 x | 1,43 x | 1,41 x | 1,3 x |
| Bedrijfswaarde/EBITDA | 6.495.668 x | 3.683.671 x | 5.860.468 x | 8.242.467 x | 6.382.263 x | - | - | - |
| Bedrijfswaarde/FCF | -42,9 x | 13,1 x | 8,1 x | 20,7 x | 24,9 x | 16,6 x | 19,7 x | 13,8 x |
| FCF Yield | -2,33% | 7,62% | 12,3% | 4,83% | 4,01% | 6,02% | 5,08% | 7,27% |
| Price to Book | 1,28 x | 0,65 x | 1,11 x | 2,05 x | 1,41 x | 1,39 x | 1,29 x | 1,2 x |
| Aantal aandelen (in duizenden) | 7.706 | 7.709 | 7.717 | 7.688 | 7.588 | 7.632 | - | - |
| Referentieprijs 2 | 3.770 | 2.035 | 3.660 | 7.650 | 5.880 | 6.070 | 6.070 | 6.070 |
| Datum van publicatie | 10/05/19 | 11/05/20 | 10/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 27.121 | 26.166 | 25.175 | 30.612 | 33.193 | 32.300 | 32.900 | 35.500 |
| EBITDA | 4.473 | 4.259 | 4.819 | 7.136 | 6.991 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.787 | 2.291 | 3.136 | 5.572 | 5.460 | 5.150 | 5.325 | 6.100 |
| Operationele Marge | 10,28% | 8,76% | 12,46% | 18,2% | 16,45% | 15,94% | 16,19% | 17,18% |
| Resultaat voor belastingen (EBT) | 2.806 | 2.392 | 3.174 | 5.346 | 5.638 | - | - | - |
| Nettowinst (verlies) 1 | 2.055 | 1.747 | 2.233 | 3.654 | 3.830 | 3.685 | 3.740 | 4.275 |
| Nettomarge | 7,58% | 6,68% | 8,87% | 11,94% | 11,54% | 11,41% | 11,37% | 12,04% |
| WPA 2 | 266,7 | 226,7 | 289,6 | 474,5 | 500,6 | 482,8 | 490,0 | 560,2 |
| Free Cash Flow 1 | -677 | 1.196 | 3.488 | 2.838 | 1.791 | 2.788 | 2.352 | 3.369 |
| FCF-marge | -2,5% | 4,57% | 13,85% | 9,27% | 5,4% | 8,63% | 7,15% | 9,49% |
| Kasstroomconversie (ebitda) | - | 28,08% | 72,37% | 39,77% | 25,62% | - | - | - |
| Kasstroomconversie (nettowinst) | - | 68,46% | 156,2% | 77,67% | 46,76% | 75,66% | 62,89% | 78,81% |
| Dividend per aandeel 2 | 75,00 | 75,00 | 75,00 | 150,0 | 200,0 | 220,0 | 220,0 | 235,0 |
| Datum van publicatie | 10/05/19 | 11/05/20 | 10/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.263 | 12.903 | 11.240 | 13.935 | 7.709 | 15.418 | 7.603 | 7.591 | 15.194 | 8.012 | 8.358 | 16.370 | 8.499 | 8.324 | 16.823 | 7.891 | 8.292 | 16.183 | 8.292 | 7.812 | 16.117 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3.659 | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 1.105 | 1.186 | 837 | 2.299 | 1.418 | 2.806 | 1.566 | 1.200 | 2.766 | 1.395 | 1.211 | 2.606 | 1.519 | 1.335 | 2.854 | 1.290 | 1.285 | 2.575 | 1.404 | 1.170 | 2.575 |
| Operationele Marge | 8,33% | 9,19% | 7,45% | 16,5% | 18,39% | 18,2% | 20,6% | 15,81% | 18,2% | 17,41% | 14,49% | 15,92% | 17,87% | 16,04% | 16,96% | 16,35% | 15,5% | 15,91% | 16,93% | 14,98% | 15,98% |
| Resultaat voor belastingen (EBT) | 1.148 | - | 809 | - | - | 2.542 | 1.569 | - | - | 1.468 | - | 2.780 | 1.541 | - | - | 1.412 | - | 2.785 | 1.493 | - | - |
| Nettowinst (verlies) | 823 | - | 559 | - | - | 1.684 | 1.119 | - | - | 933 | - | 1.829 | 1.094 | - | 2.001 | 872 | - | 1.869 | 1.019 | - | - |
| Nettomarge | 6,21% | - | 4,97% | - | - | 10,92% | 14,72% | - | - | 11,65% | - | 11,17% | 12,87% | - | 11,89% | 11,05% | - | 11,55% | 12,29% | - | - |
| WPA | 106,8 | - | 72,61 | - | - | 218,4 | 145,4 | - | - | 121,5 | - | 238,0 | 143,2 | - | - | 114,9 | - | 245,6 | 133,5 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 8/11/19 | 11/05/20 | 6/11/20 | 10/05/21 | 8/11/21 | 8/11/21 | 7/02/22 | 12/05/22 | 12/05/22 | 8/08/22 | 14/11/22 | 14/11/22 | 13/02/23 | 11/05/23 | 11/05/23 | 7/08/23 | 13/11/23 | 13/11/23 | 13/02/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 3.760 | 4.336 | 7.194 | 9.448 | 9.780 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -677 | 1.196 | 3.488 | 2.838 | 1.791 | 2.788 | 2.352 | 3.369 |
| ROE (netto-inkomsten/eigen vermogen) | 9,3% | 7,5% | 9% | 13,5% | 12,7% | 11,1% | - | - |
| ROA (netto-inkomsten/totale activa) | 8,73% | 7,01% | 8,93% | 14,5% | 13,8% | - | - | - |
| Totale activa 1 | 23.529 | 24.924 | 25.014 | 25.254 | 27.796 | - | - | - |
| Nettoactief per aandeel 2 | 2.937 | 3.120 | 3.296 | 3.729 | 4.183 | 4.355 | 4.721 | 5.052 |
| Cashflow per aandeel | 485,0 | 482,0 | 508,0 | 677,0 | 701,0 | - | - | - |
| Capex 1 | 4.198 | 2.127 | 535 | 694 | 1.632 | 2.900 | 3.200 | 2.500 |
| Capex/omzet | 15,48% | 8,13% | 2,13% | 2,27% | 4,92% | 8,98% | 9,73% | 7,04% |
| Datum van publicatie | 10/05/19 | 11/05/20 | 10/05/21 | 12/05/22 | 11/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
2
Laatste slotkoers
6.070
JPY
Gemiddelde koersdoel
7.250
JPY
Spread / Gemiddelde doel
+19,44%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +8,98% | 303 mln. | |
| +11,65% | 110 mld. | |
| -4,18% | 28,8 mld. | |
| +11,79% | 22,19 mld. | |
| -13,66% | 18,27 mld. | |
| -7,70% | 17,5 mld. | |
| +13,27% | 15,92 mld. | |
| -8,40% | 11,75 mld. | |
| -1,88% | 10,61 mld. | |
| -2,81% | 9,65 mld. |
- Beurs
- Aandelen
- Koers 6957
- Financiën Shibaura Electronics Co.,Ltd.
