SHINDENGEN ELECTRIC MANUFACTURING CO.,LTD. Toevoegen aan een lijst
Financiën Shindengen Electric Manufacturing Co.,Ltd.
Aandelen
6844
JP3377800002
Elektrische componenten & apparatuur
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.914 JPY | +0,21% |
|
+4,63% | -3,83% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 42.074 | 23.993 | 33.493 | 32.210 | 34.485 | 30.052 | - | - |
| Bedrijfswaarde 1 | 37.344 | 24.890 | 45.401 | 42.477 | 46.867 | 30.052 | 30.052 | 30.052 |
| K/w-verhouding | 10,9 x | -5,77 x | -6,02 x | 5,46 x | 21 x | -35,3 x | 18,2 x | 10,9 x |
| Dividendrendement | 3,06% | 2,68% | - | 3,2% | 3,89% | 4,46% | 4,46% | 4,46% |
| Marktkapitalisatie/omzet | 0,44 x | 0,26 x | 0,42 x | 0,35 x | 0,34 x | 0,3 x | 0,28 x | 0,26 x |
| Bedrijfswaarde/omzet | 0,44 x | 0,26 x | 0,42 x | 0,35 x | 0,34 x | 0,3 x | 0,28 x | 0,26 x |
| Bedrijfswaarde/EBITDA | - | 3,46 x | 9,16 x | - | 3,69 x | 4,49 x | 3,54 x | 2,92 x |
| Bedrijfswaarde/FCF | -12,1 x | -6,71 x | -3,41 x | 10,8 x | -25,5 x | -14,3 x | -15,8 x | -37,6 x |
| FCF Yield | -8,27% | -14,9% | -29,3% | 9,29% | -3,92% | -6,99% | -6,32% | -2,66% |
| Price to Book | 0,71 x | 0,45 x | 0,68 x | 0,56 x | 0,55 x | 0,5 x | 0,49 x | 0,48 x |
| Aantal aandelen (in duizenden) | 10.300 | 10.302 | 10.306 | 10.307 | 10.309 | 10.313 | - | - |
| Referentieprijs 2 | 4.085 | 2.329 | 3.250 | 3.125 | 3.345 | 2.914 | 2.914 | 2.914 |
| Datum van publicatie | 13/05/19 | 28/05/20 | 12/05/21 | 12/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 94.703 | 92.965 | 80.437 | 92.168 | 101.007 | 101.750 | 107.750 | 115.750 |
| EBITDA 1 | - | 6.933 | 3.655 | - | 9.335 | 6.700 | 8.500 | 10.300 |
| Bedrijfsresultaat (EBIT) 1 | 5.638 | 1.757 | -1.080 | 5.562 | 3.621 | 750 | 2.300 | 4.000 |
| Operationele Marge | 5,95% | 1,89% | -1,34% | 6,03% | 3,58% | 0,74% | 2,13% | 3,46% |
| Resultaat voor belastingen (EBT) 1 | 5.731 | 1.125 | -5.076 | 6.821 | 4.073 | 1.200 | 3.000 | 4.500 |
| Nettowinst (verlies) 1 | 3.876 | -4.156 | -5.561 | 5.902 | 1.644 | -850 | 1.650 | 2.750 |
| Nettomarge | 4,09% | -4,47% | -6,91% | 6,4% | 1,63% | -0,84% | 1,53% | 2,38% |
| WPA 2 | 376,4 | -403,5 | -539,7 | 572,7 | 159,6 | -82,45 | 160,0 | 266,6 |
| Free Cash Flow 1 | -3.480 | -3.574 | -9.815 | 2.993 | -1.352 | -2.100 | -1.900 | -800 |
| FCF-marge | -3,67% | -3,84% | -12,2% | 3,25% | -1,34% | -2,06% | -1,76% | -0,69% |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | - | 50,71% | - | - | - | - |
| Dividend per aandeel 2 | 125,0 | 62,50 | - | 100,0 | 130,0 | 130,0 | 130,0 | 130,0 |
| Datum van publicatie | 13/05/19 | 28/05/20 | 12/05/21 | 12/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 45.431 | 47.534 | 35.288 | 45.149 | 23.383 | 45.882 | 22.262 | 24.024 | 46.286 | 23.566 | 24.558 | 48.124 | 26.085 | 26.798 | 52.883 | 24.455 | 25.147 | 49.602 | 26.436 | 24.962 | 51.398 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 994 | 763 | -1.954 | 874 | 1.852 | 3.487 | 710 | 1.365 | 2.075 | 1.356 | 123 | 1.479 | 1.441 | 701 | 2.142 | 425 | -19 | 406 | 626 | -532 | 94 |
| Operationele Marge | 2,19% | 1,61% | -5,54% | 1,94% | 7,92% | 7,6% | 3,19% | 5,68% | 4,48% | 5,75% | 0,5% | 3,07% | 5,52% | 2,62% | 4,05% | 1,74% | -0,08% | 0,82% | 2,37% | -2,13% | 0,18% |
| Resultaat voor belastingen (EBT) | 982 | 143 | -3.553 | - | - | 4.443 | 911 | - | - | 1.977 | 267 | 2.244 | 1.476 | 353 | 1.829 | 523 | - | 377 | 657 | - | - |
| Nettowinst (verlies) 1 | 907 | -5.063 | -4.994 | -567 | 1.663 | 3.404 | 742 | 1.756 | 2.498 | 1.332 | 208 | 1.540 | 900 | -796 | 104 | -468 | -490 | -958 | 139 | -181 | -42 |
| Nettomarge | 2% | -10,65% | -14,15% | -1,26% | 7,11% | 7,42% | 3,33% | 7,31% | 5,4% | 5,65% | 0,85% | 3,2% | 3,45% | -2,97% | 0,2% | -1,91% | -1,95% | -1,93% | 0,53% | -0,73% | -0,08% |
| WPA | 88,05 | - | -484,7 | - | - | 330,3 | 72,04 | - | - | 129,3 | - | 149,4 | 87,37 | - | - | -45,48 | - | -92,95 | 13,46 | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 5/11/19 | 28/05/20 | 6/11/20 | 12/05/21 | 9/11/21 | 9/11/21 | 9/02/22 | 12/05/22 | 12/05/22 | 8/08/22 | 8/11/22 | 8/11/22 | 9/02/23 | 15/05/23 | 15/05/23 | 8/08/23 | 8/11/23 | 8/11/23 | 9/02/24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | 897 | 11.908 | 10.267 | 12.382 | - | - | - |
| Nettokaspositie | 4.730 | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | 0,1294 x | 3,258 x | - | 1,326 x | - | - | - |
| Free Cash Flow 1 | -3.480 | -3.574 | -9.815 | 2.993 | -1.352 | -2.100 | -1.900 | -800 |
| ROE (netto-inkomsten/eigen vermogen) | 6,5% | -7,4% | -10,8% | 11,1% | 2,7% | -1,1% | 3% | 4,4% |
| ROA (netto-inkomsten/totale activa) | 4,56% | 1,28% | -0,93% | 4,43% | 3,17% | -0,5% | 1,3% | 1,9% |
| Totale activa 1 | 85.031 | -325.392 | 595.670 | 133.092 | 51.899 | 170.000 | 126.923 | 144.737 |
| Nettoactief per aandeel 2 | 5.774 | 5.165 | 4.795 | 5.552 | 6.066 | 5.866 | 5.911 | 6.043 |
| Cashflow per aandeel | 859,0 | 99,00 | -80,20 | 1.111 | 714,0 | - | - | - |
| Capex 1 | 6.975 | 9.402 | 11.820 | 5.297 | 4.924 | 7.100 | 6.500 | 6.600 |
| Capex/omzet | 7,37% | 10,11% | 14,69% | 5,75% | 4,87% | 6,98% | 6,03% | 5,7% |
| Datum van publicatie | 13/05/19 | 28/05/20 | 12/05/21 | 12/05/22 | 15/05/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
1
Laatste slotkoers
2.914
JPY
Gemiddelde koersdoel
3.500
JPY
Spread / Gemiddelde doel
+20,11%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,83% | 191 mln. | |
| +4,53% | 149 mld. | |
| +34,66% | 130 mld. | |
| +19,57% | 130 mld. | |
| +12,90% | 62,82 mld. | |
| +7,65% | 41,04 mld. | |
| +94,65% | 35 mld. | |
| +6,26% | 32,1 mld. | |
| -9,78% | 32,1 mld. | |
| +3,97% | 27,31 mld. |
- Beurs
- Aandelen
- Koers 6844
- Financiën Shindengen Electric Manufacturing Co.,Ltd.
