slotkoers
Korea S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
167.200
KRW
|
+2,64%
|
|
+1,70%
|
-4,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.842.722
|
2.355.819
|
2.498.447
|
2.164.010
|
1.653.259
|
1.644.647
|
-
|
-
|
Bedrijfswaarde
2 |
7.186
|
6.005
|
6.455
|
5.795
|
5.615
|
4.849
|
4.566
|
4.358
|
K/w-verhouding
|
5,49
x
|
-21,8
x
|
8,14
x
|
5,33
x
|
7,43
x
|
5,12
x
|
4,35
x
|
4,09
x
|
Dividendrendement
|
0,69%
|
0,84%
|
0,59%
|
1,7%
|
2,28%
|
2,46%
|
2,56%
|
2,84%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,49
x
|
0,4
x
|
0,28
x
|
0,26
x
|
0,24
x
|
0,22
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
1,12
x
|
1,26
x
|
1,02
x
|
0,74
x
|
0,88
x
|
0,7
x
|
0,6
x
|
0,56
x
|
Bedrijfswaarde/EBITDA
|
6,32
x
|
8,23
x
|
5,52
x
|
4,74
x
|
-
|
4,02
x
|
3,53
x
|
3,29
x
|
Bedrijfswaarde/FCF
|
15,3
x
|
79,5
x
|
15
x
|
11,1
x
|
29,4
x
|
14
x
|
9,67
x
|
10,4
x
|
FCF Yield
|
6,52%
|
1,26%
|
6,68%
|
9,01%
|
3,4%
|
7,14%
|
10,3%
|
9,6%
|
Price to Book
|
0,72
x
|
0,68
x
|
0,67
x
|
0,53
x
|
0,41
x
|
0,37
x
|
0,34
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
9.836
|
9.836
|
9.836
|
9.836
|
9.436
|
9.836
|
-
|
-
|
Referentieprijs
3 |
289.000
|
239.500
|
254.000
|
220.000
|
175.200
|
167.200
|
167.200
|
167.200
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.394
|
4.766
|
6.316
|
7.813
|
6.357
|
6.933
|
7.556
|
7.840
|
EBITDA
1 |
1.136
|
730
|
1.169
|
1.224
|
-
|
1.207
|
1.293
|
1.324
|
Bedrijfsresultaat (EBIT)
1 |
467,8
|
88,39
|
517,3
|
645,4
|
639,8
|
690,2
|
761
|
793,8
|
Operationele Marge
|
7,32%
|
1,85%
|
8,19%
|
8,26%
|
10,06%
|
9,96%
|
10,07%
|
10,13%
|
Resultaat voor belastingen (EBT)
1 |
798,2
|
-117,4
|
517,9
|
521,8
|
441,8
|
559,3
|
647,1
|
654,7
|
Nettowinst (verlies)
1 |
526,4
|
-61
|
308,1
|
363,5
|
215,7
|
315,8
|
373,1
|
383,6
|
Nettomarge
|
8,23%
|
-1,28%
|
4,88%
|
4,65%
|
3,39%
|
4,55%
|
4,94%
|
4,89%
|
WPA
2 |
52.658
|
-11.011
|
31.193
|
41.282
|
23.574
|
32.669
|
38.409
|
40.919
|
Free Cash Flow
3 |
468.785
|
75.572
|
431.286
|
522.069
|
190.879
|
346.224
|
472.112
|
418.244
|
FCF-marge
|
7.331,38%
|
1.585,65%
|
6.828%
|
6.682,26%
|
3.002,62%
|
4.993,88%
|
6.248,51%
|
5.335,08%
|
Kasstroomconversie (ebitda)
|
41.248,5%
|
10.352,78%
|
36.893,06%
|
42.664,68%
|
-
|
28.673,48%
|
36.513,85%
|
31.581,51%
|
Kasstroomconversie (nettowinst)
|
89.047,69%
|
-
|
139.975,31%
|
143.627,05%
|
88.511,09%
|
109.641,53%
|
126.538,91%
|
109.042,63%
|
Dividend per aandeel
2 |
2.000
|
2.000
|
1.500
|
3.750
|
4.000
|
4.121
|
4.272
|
4.744
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.667
|
1.934
|
1.767
|
1.877
|
1.955
|
2.214
|
1.563
|
1.576
|
1.497
|
1.720
|
1.628
|
1.700
|
1.690
|
1.926
|
-
|
EBITDA
1 |
265
|
366
|
324,5
|
349
|
279,8
|
270,3
|
277
|
277,9
|
248,1
|
-
|
284,2
|
262,6
|
281,9
|
339,9
|
-
|
Bedrijfsresultaat (EBIT)
1 |
102,4
|
195,1
|
163,6
|
187,4
|
153
|
141,3
|
152,4
|
149,6
|
131,8
|
206
|
159,5
|
150,9
|
158,6
|
221,6
|
-
|
Operationele Marge
|
6,14%
|
10,09%
|
9,26%
|
9,98%
|
7,83%
|
6,38%
|
9,75%
|
9,49%
|
8,8%
|
11,97%
|
9,8%
|
8,87%
|
9,39%
|
11,51%
|
-
|
Resultaat voor belastingen (EBT)
1 |
220,5
|
135,8
|
191,6
|
117,4
|
135
|
77,73
|
138,9
|
98,13
|
116,4
|
88,4
|
138
|
111,9
|
129,8
|
198
|
-
|
Nettowinst (verlies)
1 |
175,6
|
58,47
|
121
|
50,72
|
68,22
|
123,5
|
106,4
|
56,48
|
43,34
|
9,476
|
77,57
|
62,14
|
68,55
|
110,9
|
-
|
Nettomarge
|
10,53%
|
3,02%
|
6,85%
|
2,7%
|
3,49%
|
5,58%
|
6,8%
|
3,58%
|
2,89%
|
0,55%
|
4,77%
|
3,65%
|
4,06%
|
5,76%
|
-
|
WPA
2 |
17.848
|
5.813
|
12.304
|
5.157
|
6.936
|
16.885
|
-
|
-
|
-
|
2.068
|
12.742
|
6.566
|
4.469
|
11.402
|
-
|
Dividend per aandeel
2 |
-
|
1.500
|
-
|
-
|
-
|
3.750
|
-
|
-
|
-
|
4.000
|
-
|
-
|
-
|
3.560
|
-
|
Datum van publicatie
|
9/11/21
|
9/02/22
|
11/05/22
|
10/08/22
|
7/11/22
|
8/02/23
|
10/05/23
|
9/08/23
|
8/11/23
|
7/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.343
|
3.649
|
3.956
|
3.631
|
3.962
|
3.204
|
2.922
|
2.713
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,822
x
|
4,999
x
|
3,384
x
|
2,967
x
|
-
|
2,654
x
|
2,26
x
|
2,049
x
|
Free Cash Flow
2 |
468.785
|
75.572
|
431.286
|
522.069
|
190.879
|
346.224
|
472.112
|
418.244
|
ROE (netto-inkomsten/eigen vermogen)
|
11,4%
|
-1,15%
|
7,23%
|
10,3%
|
5,41%
|
7,25%
|
8,02%
|
7,94%
|
ROA (netto-inkomsten/totale activa)
|
4,96%
|
-0,47%
|
2,32%
|
2,89%
|
1,55%
|
2,91%
|
3,21%
|
3,23%
|
Totale activa
1 |
10.606
|
12.891
|
13.263
|
12.559
|
13.939
|
10.844
|
11.638
|
11.884
|
Nettoactief per aandeel
3 |
399.182
|
349.962
|
380.297
|
418.209
|
427.477
|
456.584
|
494.394
|
520.308
|
Cashflow per aandeel
3 |
80.308
|
56.156
|
112.285
|
91.846
|
82.880
|
72.024
|
89.261
|
76.386
|
Capex
1 |
321
|
418
|
673
|
381
|
601
|
460
|
467
|
492
|
Capex/omzet
|
5,02%
|
8,77%
|
10,66%
|
4,88%
|
9,45%
|
6,63%
|
6,18%
|
6,27%
|
Datum van publicatie
|
5/02/20
|
8/02/21
|
9/02/22
|
8/02/23
|
7/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
167.200
KRW Gemiddelde koersdoel
242.043
KRW Spread / Gemiddelde doel +44,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,57% | 1,2 mld. | | +13,43% | 7,17 mld. | | +11,09% | 7,28 mld. | | +17,73% | 6,88 mld. | | -4,91% | 5,81 mld. | | +44,88% | 5,42 mld. | | +30,82% | 5,06 mld. | | -7,75% | 5,11 mld. | | +9,29% | 3,75 mld. | | -10,09% | 3,47 mld. |
Detailhandel - Afdeling winkels
|