Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
88,79
USD
|
+6,89%
|
|
+20,90%
|
-27,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
381,1
|
1.896
|
5.925
|
2.179
|
2.741
|
2.031
|
-
|
-
|
Bedrijfswaarde
1 |
381,1
|
1.896
|
5.925
|
2.152
|
2.741
|
1.953
|
1.898
|
1.867
|
K/w-verhouding
|
-40,5
x
|
-193
x
|
191
x
|
98,7
x
|
-33,6
x
|
-30,5
x
|
-54,5
x
|
-39,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,53
x
|
16,3
x
|
27,1
x
|
7,68
x
|
19
x
|
11,5
x
|
8,64
x
|
6,88
x
|
Bedrijfswaarde/omzet
|
4,53
x
|
16,3
x
|
27,1
x
|
7,59
x
|
19
x
|
11
x
|
8,07
x
|
6,33
x
|
Bedrijfswaarde/EBITDA
|
112
x
|
122
x
|
81,1
x
|
24,6
x
|
-434
x
|
241
x
|
53,1
x
|
31
x
|
Bedrijfswaarde/FCF
|
64
x
|
76,8
x
|
509
x
|
270
x
|
-3.084
x
|
120
x
|
16,7
x
|
13,9
x
|
FCF Yield
|
1,56%
|
1,3%
|
0,2%
|
0,37%
|
-0,03%
|
0,83%
|
5,99%
|
7,18%
|
Price to Book
|
5,21
x
|
19,6
x
|
8,79
x
|
3,25
x
|
3,83
x
|
2,9
x
|
2,82
x
|
2,69
x
|
Aantal aandelen (in duizenden)
|
14.945
|
16.940
|
20.254
|
21.439
|
22.456
|
22.872
|
-
|
-
|
Referentieprijs
2 |
25,50
|
111,9
|
292,5
|
101,6
|
122,1
|
88,79
|
88,79
|
88,79
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
2/02/22
|
1/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
84,07
|
116,2
|
218,8
|
283,6
|
144
|
176,7
|
235,1
|
295
|
EBITDA
1 |
3,4
|
15,53
|
73,08
|
87,65
|
-6,31
|
8,1
|
35,75
|
60,15
|
Bedrijfsresultaat (EBIT)
1 |
-3,494
|
9,125
|
65,16
|
75,81
|
-22,44
|
-7,144
|
23,4
|
39,85
|
Operationele Marge
|
-4,16%
|
7,86%
|
29,78%
|
26,73%
|
-15,58%
|
-4,04%
|
9,95%
|
13,51%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-74
|
-61
|
-50
|
Nettowinst (verlies)
1 |
-6,607
|
-9,372
|
32,28
|
23,25
|
-80,54
|
-66,9
|
-38,03
|
-51,8
|
Nettomarge
|
-7,86%
|
-8,07%
|
14,75%
|
8,2%
|
-55,93%
|
-37,85%
|
-16,18%
|
-17,56%
|
WPA
2 |
-0,6300
|
-0,5800
|
1,530
|
1,030
|
-3,630
|
-2,908
|
-1,630
|
-2,230
|
Free Cash Flow
1 |
5,952
|
24,68
|
11,65
|
7,959
|
-0,889
|
16,3
|
113,6
|
134,1
|
FCF-marge
|
7,08%
|
21,25%
|
5,32%
|
2,81%
|
-0,62%
|
9,22%
|
48,33%
|
45,46%
|
Kasstroomconversie (ebitda)
|
175,06%
|
158,94%
|
15,94%
|
9,08%
|
-
|
201,23%
|
317,76%
|
222,94%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
36,08%
|
34,23%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
2/02/22
|
1/02/23
|
13/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
63,03
|
75,74
|
70,25
|
79,42
|
73,1
|
60,84
|
38,34
|
27,73
|
35,52
|
42,4
|
33,34
|
36,58
|
49,01
|
59,08
|
48,04
|
EBITDA
1 |
24,04
|
31,91
|
23,81
|
27,46
|
22,83
|
13,56
|
0,211
|
-7,322
|
-1,659
|
2,461
|
-4,7
|
-2,2
|
4,8
|
10,3
|
3,2
|
Bedrijfsresultaat (EBIT)
1 |
22,02
|
29,54
|
21,26
|
24,74
|
19,6
|
10,21
|
-3,613
|
-11,24
|
-5,648
|
-1,931
|
-8,874
|
-6,416
|
1,119
|
6,998
|
-0,4912
|
Operationele Marge
|
34,94%
|
39%
|
30,27%
|
31,15%
|
26,81%
|
16,78%
|
-9,42%
|
-40,55%
|
-15,9%
|
-4,55%
|
-26,62%
|
-17,54%
|
2,28%
|
11,84%
|
-1,02%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
13,96
|
19,86
|
6,14
|
12,86
|
5,783
|
-1,527
|
-16,49
|
-25,92
|
-18,12
|
-20
|
-24,06
|
-22,7
|
-13,91
|
-6,184
|
-14,79
|
Nettomarge
|
22,15%
|
26,22%
|
8,74%
|
16,19%
|
7,91%
|
-2,51%
|
-43,01%
|
-93,49%
|
-51,03%
|
-47,16%
|
-72,17%
|
-62,05%
|
-28,39%
|
-10,47%
|
-30,79%
|
WPA
2 |
0,6600
|
0,9000
|
0,2700
|
0,5700
|
0,2600
|
-0,0700
|
-0,7600
|
-1,170
|
-0,8100
|
-0,8900
|
-1,047
|
-0,9833
|
-0,5967
|
-0,2633
|
-0,6300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
3/11/21
|
2/02/22
|
4/05/22
|
3/08/22
|
2/11/22
|
1/02/23
|
3/05/23
|
2/08/23
|
1/11/23
|
13/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
26,5
|
-
|
78
|
133
|
164
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
5,95
|
24,7
|
11,6
|
7,96
|
-0,89
|
16,3
|
114
|
134
|
ROE (netto-inkomsten/eigen vermogen)
|
-18,1%
|
9,73%
|
17,4%
|
12,4%
|
0,6%
|
1,6%
|
4,8%
|
6,7%
|
ROA (netto-inkomsten/totale activa)
|
-6,74%
|
6,45%
|
15,9%
|
11,6%
|
0,5%
|
1,3%
|
3,9%
|
5,5%
|
Totale activa
1 |
98,04
|
-145,3
|
203,4
|
200,3
|
-16.217
|
-5.146
|
-975,2
|
-941,8
|
Nettoactief per aandeel
2 |
4,900
|
5,700
|
33,30
|
31,30
|
31,90
|
30,60
|
31,40
|
33,00
|
Cashflow per aandeel
|
-
|
-
|
2,790
|
1,750
|
-
|
-
|
-
|
-
|
Capex
1 |
1,43
|
6,1
|
30,9
|
31,8
|
8,95
|
15,8
|
17,8
|
19,8
|
Capex/omzet
|
1,7%
|
5,25%
|
14,11%
|
11,21%
|
6,21%
|
8,91%
|
7,55%
|
6,69%
|
Datum van publicatie
|
5/02/20
|
3/02/21
|
2/02/22
|
1/02/23
|
13/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
88,79
USD Gemiddelde koersdoel
143,5
USD Spread / Gemiddelde doel +61,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,27% | 2,03 mld. | | +77,16% | 2.159 mld. | | +31,87% | 622 mld. | | +20,41% | 623 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | -36,56% | 136 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. |
Halfgeleiders - Andere
|