SK HYNIX INC. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 177.800 KRW | +4,22% |
|
+2,60% | +25,65% |
| 26/04 | SK HYNIX INC. : Nomura herhaalt koopadvies | ZM |
| 26/04 | Zuid-Koreaanse aandelen stijgen op financiële en chipsproducenten; SK Hynix 4% hoger | MT |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 64.364.569 | 81.054.213 | 90.078.308 | 51.573.828 | 97.368.441 | 122.351.052 | - | - |
| Bedrijfswaarde 2 | 70.894 | 88.654 | 100.555 | 70.491 | 97.368 | 137.288 | 125.949 | 115.578 |
| K/w-verhouding | 32 x | 17,1 x | 9,37 x | 23,1 x | -10,7 x | 9,2 x | 6,45 x | 7,11 x |
| Dividendrendement | 1,06% | 0,99% | 1,18% | 1,6% | 0,85% | 0,83% | 0,97% | 1,07% |
| Marktkapitalisatie/omzet | 2,38 x | 2,54 x | 2,09 x | 1,16 x | 2,97 x | 1,89 x | 1,53 x | 1,45 x |
| Bedrijfswaarde/omzet | 2,63 x | 2,78 x | 2,34 x | 1,58 x | 2,97 x | 2,12 x | 1,57 x | 1,37 x |
| Bedrijfswaarde/EBITDA | 6,19 x | 6,12 x | 4,42 x | 3,36 x | 16,5 x | 4,15 x | 2,98 x | 2,86 x |
| Bedrijfswaarde/FCF | -9,57 x | 39,5 x | 14,4 x | -16,7 x | - | 10,3 x | 7,4 x | 6,92 x |
| FCF Yield | -10,5% | 2,53% | 6,95% | -6% | - | 9,71% | 13,5% | 14,5% |
| Price to Book | 1,34 x | 1,56 x | 1,53 x | 0,81 x | - | 1,9 x | 1,51 x | 1,27 x |
| Aantal aandelen (in duizenden) | 684.002 | 684.002 | 687.621 | 687.651 | 688.116 | 688.139 | - | - |
| Referentieprijs 3 | 94.100 | 118.500 | 131.000 | 75.000 | 141.500 | 177.800 | 177.800 | 177.800 |
| Datum van publicatie | 30/01/20 | 29/01/21 | 27/01/22 | 31/01/23 | 24/01/24 | - | - | - |
1KRW in Miljoen2KRW in Miljard3KRW
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 26.991 | 31.900 | 42.998 | 44.648 | 32.766 | 64.787 | 80.164 | 84.649 |
| EBITDA 1 | 11.446 | 14.488 | 22.745 | 20.962 | 5.889 | 33.091 | 42.276 | 40.450 |
| Bedrijfsresultaat (EBIT) 1 | 2.713 | 5.010 | 12.410 | 7.007 | -7.730 | 19.873 | 27.581 | 25.226 |
| Operationele Marge | 10,05% | 15,71% | 28,86% | 15,69% | -23,59% | 30,67% | 34,41% | 29,8% |
| Resultaat voor belastingen (EBT) 1 | 2.443 | 6.237 | 13.416 | 4.200 | -11.658 | 17.835 | 25.694 | 22.845 |
| Nettowinst (verlies) 1 | 2.013 | 4.755 | 9.602 | 2.427 | -9.112 | 13.401 | 19.613 | 17.864 |
| Nettomarge | 7,46% | 14,91% | 22,33% | 5,44% | -27,81% | 20,68% | 24,47% | 21,1% |
| WPA 2 | 2.943 | 6.950 | 13.984 | 3.242 | -13.244 | 19.319 | 27.563 | 25.022 |
| Free Cash Flow 3 | -7.410.303 | 2.245.909 | 6.986.917 | -4.229.744 | - | 13.332.071 | 17.024.139 | 16.702.055 |
| FCF-marge | -27.454,99% | 7.040,47% | 16.249,48% | -9.473,54% | - | 20.578,17% | 21.236,76% | 19.730,96% |
| Kasstroomconversie (ebitda) | - | 15.501,53% | 30.718,82% | - | - | 40.288,99% | 40.268,99% | 41.290,54% |
| Kasstroomconversie (nettowinst) | - | 47.231,56% | 72.762,84% | - | - | 99.486,92% | 86.802,32% | 93.496% |
| Dividend per aandeel 2 | 1.000 | 1.170 | 1.540 | 1.200 | 1.200 | 1.481 | 1.732 | 1.904 |
| Datum van publicatie | 30/01/20 | 29/01/21 | 27/01/22 | 31/01/23 | 24/01/24 | - | - | - |
1KRW in Miljard2KRW3KRW in Miljoen
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 11.805 | 12.377 | 12.156 | 13.811 | 10.983 | 7.699 | 5.088 | 7.306 | 12.394 | 9.066 | 11.306 | 12.430 | 15.436 | 17.706 | 19.435 | 18.923 |
| EBITDA 1 | 6.882 | 6.691 | 6.264 | 7.682 | 5.220 | 1.793 | 154 | 612 | - | 1.541 | 3.582 | 6.073 | 8.029 | 9.612 | 10.678 | 12.125 |
| Bedrijfsresultaat (EBIT) 1 | 4.172 | 4.220 | 2.860 | 4.193 | 1.656 | -1.701 | -3.402 | -2.882 | - | -1.792 | 346 | 2.886 | 4.580 | 5.973 | 6.915 | 6.961 |
| Operationele Marge | 35,34% | 34,09% | 23,52% | 30,36% | 15,07% | -22,09% | -66,87% | -39,45% | - | -19,77% | 3,06% | 23,22% | 29,67% | 33,73% | 35,58% | 36,79% |
| Resultaat voor belastingen (EBT) 1 | 4.599 | 4.666 | 2.774 | 3.967 | 1.683 | -4.224 | -3.525 | -3.788 | - | -2.470 | -1.875 | 2.373 | 4.218 | 6.114 | 6.494 | 7.208 |
| Nettowinst (verlies) 1 | 3.311 | 3.317 | 1.979 | 2.872 | 1.107 | -3.530 | -2.580 | -2.991 | - | -2.184 | -1.357 | 1.919 | 3.195 | 4.611 | 4.737 | 5.994 |
| Nettomarge | 28,05% | 26,8% | 16,28% | 20,79% | 10,08% | -45,85% | -50,71% | -40,94% | - | -24,09% | -12% | 15,44% | 20,69% | 26,04% | 24,37% | 31,67% |
| WPA 2 | 4.813 | 4.825 | 2.877 | 4.175 | 1.609 | -5.419 | -3.751 | -4.347 | -8.098 | -3.174 | -1.972 | 2.788 | 5.293 | 7.475 | 8.507 | 8.415 |
| Dividend per aandeel 2 | - | 1.540 | 300,0 | 300,0 | 300,0 | 300,0 | 300,0 | - | - | - | 300,0 | 300,0 | 300,0 | 300,0 | 979,8 | 300,0 |
| Datum van publicatie | 25/10/21 | 27/01/22 | 26/04/22 | 26/07/22 | 25/10/22 | 31/01/23 | 25/04/23 | 25/07/23 | 25/07/23 | 25/10/23 | 24/01/24 | 24/04/24 | - | - | - | - |
1KRW in Miljard2KRW
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 6.529 | 7.600 | 10.477 | 18.917 | - | 14.937 | 3.598 | - |
| Nettokaspositie 1 | - | - | - | - | - | - | - | 6.773 |
| Hefboom (schuld/ebitda) | 0,5704 x | 0,5245 x | 0,4606 x | 0,9025 x | - | 0,4514 x | 0,0851 x | - |
| Free Cash Flow 2 | -7.410.303 | 2.245.909 | 6.986.917 | -4.229.744 | - | 13.332.071 | 17.024.139 | 16.702.055 |
| ROE (netto-inkomsten/eigen vermogen) | 4,25% | 9,53% | 16,8% | 3,88% | -15,6% | 23,1% | 25,8% | 19,1% |
| ROA (netto-inkomsten/totale activa) | 3,14% | 6,98% | 11,5% | 2,23% | -8,92% | 12,5% | 15,4% | 13% |
| Totale activa 1 | 64.137 | 68.157 | 83.780 | 108.965 | 102.101 | 107.034 | 126.970 | 137.480 |
| Nettoactief per aandeel 3 | 70.092 | 75.860 | 85.380 | 92.356 | - | 93.718 | 117.709 | 140.536 |
| Cashflow per aandeel 3 | 9.517 | 17.999 | 28.360 | 21.492 | - | 40.311 | 41.595 | 40.732 |
| Capex 1 | 13.920 | 10.069 | 12.487 | 19.010 | - | 14.480 | 16.820 | 16.838 |
| Capex/omzet | 51,57% | 31,56% | 29,04% | 42,58% | - | 22,35% | 20,98% | 19,89% |
| Datum van publicatie | 30/01/20 | 29/01/21 | 27/01/22 | 31/01/23 | 24/01/24 | - | - | - |
1KRW in Miljard2KRW in Miljoen3KRW
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
37
Laatste slotkoers
177.800
KRW
Gemiddelde koersdoel
228.750
KRW
Spread / Gemiddelde doel
+28,66%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +25,65% | 88,89 mld. | |
| +77,16% | 2.159 mld. | |
| +20,41% | 623 mld. | |
| +31,87% | 622 mld. | |
| +6,78% | 254 mld. | |
| +14,54% | 185 mld. | |
| +4,12% | 162 mld. | |
| -36,56% | 136 mld. | |
| +34,57% | 127 mld. | |
| +35,67% | 105 mld. |
- Beurs
- Aandelen
- Koers A000660
- Financiën SK hynix Inc.
