Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8.310
JPY
|
-0,12%
|
|
+4,01%
|
+11,39%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
151.008
|
122.821
|
99.225
|
104.213
|
98.820
|
118.907
|
Bedrijfswaarde
1 |
75.267
|
38.914
|
6.915
|
3.830
|
-8.458
|
22.412
|
K/w-verhouding
|
19,1
x
|
15,8
x
|
13,2
x
|
14,8
x
|
11,2
x
|
13,2
x
|
Dividendrendement
|
0,18%
|
0,22%
|
0,27%
|
0,26%
|
0,27%
|
0,23%
|
Marktkapitalisatie/omzet
|
1,65
x
|
1,29
x
|
1,03
x
|
1,22
x
|
1,12
x
|
1,24
x
|
Bedrijfswaarde/omzet
|
0,82
x
|
0,41
x
|
0,07
x
|
0,04
x
|
-0,1
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
6,32
x
|
3,56
x
|
0,6
x
|
0,37
x
|
-0,78
x
|
2,14
x
|
Bedrijfswaarde/FCF
|
10,9
x
|
4,94
x
|
0,81
x
|
0,49
x
|
-1,17
x
|
3,66
x
|
FCF Yield
|
9,19%
|
20,2%
|
124%
|
203%
|
-85,8%
|
27,3%
|
Price to Book
|
1,46
x
|
1,12
x
|
0,85
x
|
0,85
x
|
0,75
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
13.483
|
13.482
|
13.482
|
13.482
|
13.482
|
13.482
|
Referentieprijs
2 |
11.200
|
9.110
|
7.360
|
7.730
|
7.330
|
8.820
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
91.332
|
95.069
|
96.028
|
85.174
|
88.282
|
95.580
|
EBITDA
1 |
11.909
|
10.946
|
11.555
|
10.445
|
10.909
|
10.468
|
Bedrijfsresultaat (EBIT)
1 |
11.400
|
10.433
|
11.052
|
9.944
|
10.403
|
9.942
|
Operationele Marge
|
12,48%
|
10,97%
|
11,51%
|
11,67%
|
11,78%
|
10,4%
|
Resultaat voor belastingen (EBT)
1 |
11.328
|
11.649
|
10.963
|
10.985
|
12.927
|
12.802
|
Nettowinst (verlies)
1 |
7.920
|
7.781
|
7.544
|
7.046
|
8.833
|
9.034
|
Nettomarge
|
8,67%
|
8,18%
|
7,86%
|
8,27%
|
10,01%
|
9,45%
|
WPA
2 |
587,4
|
577,2
|
559,6
|
522,7
|
655,3
|
670,2
|
Free Cash Flow
1 |
6.913
|
7.874
|
8.556
|
7.771
|
7.256
|
6.121
|
FCF-marge
|
7,57%
|
8,28%
|
8,91%
|
9,12%
|
8,22%
|
6,4%
|
Kasstroomconversie (ebitda)
|
58,05%
|
71,93%
|
74,04%
|
74,4%
|
66,51%
|
58,47%
|
Kasstroomconversie (nettowinst)
|
87,29%
|
101,2%
|
113,41%
|
110,29%
|
82,15%
|
67,76%
|
Dividend per aandeel
2 |
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
50.613
|
39.808
|
42.178
|
25.343
|
22.388
|
45.529
|
26.636
|
24.560
|
49.000
|
28.872
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6.036
|
4.047
|
4.918
|
3.363
|
2.429
|
4.549
|
3.041
|
2.971
|
5.606
|
3.966
|
Operationele Marge
|
11,93%
|
10,17%
|
11,66%
|
13,27%
|
10,85%
|
9,99%
|
11,42%
|
12,1%
|
11,44%
|
13,74%
|
Resultaat voor belastingen (EBT)
1 |
5.623
|
3.891
|
5.203
|
4.101
|
5.183
|
8.828
|
1.091
|
5.531
|
9.485
|
2.940
|
Nettowinst (verlies)
1 |
3.933
|
2.692
|
3.586
|
2.808
|
3.528
|
6.032
|
843
|
3.850
|
6.652
|
2.132
|
Nettomarge
|
7,77%
|
6,76%
|
8,5%
|
11,08%
|
15,76%
|
13,25%
|
3,16%
|
15,68%
|
13,58%
|
7,38%
|
WPA
2 |
291,8
|
199,7
|
266,0
|
208,3
|
261,7
|
447,5
|
62,49
|
285,6
|
493,4
|
158,2
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/19
|
11/11/20
|
10/11/21
|
10/02/22
|
9/08/22
|
10/11/22
|
10/02/23
|
9/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
75.741
|
83.907
|
92.310
|
100.383
|
107.278
|
96.495
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6.913
|
7.874
|
8.556
|
7.771
|
7.256
|
6.121
|
ROE (netto-inkomsten/eigen vermogen)
|
7,9%
|
7,28%
|
6,67%
|
5,91%
|
6,96%
|
6,63%
|
ROA (netto-inkomsten/totale activa)
|
5,85%
|
5,06%
|
5,08%
|
4,38%
|
4,3%
|
3,81%
|
Totale activa
1 |
135.285
|
153.702
|
148.478
|
160.824
|
205.204
|
237.356
|
Nettoactief per aandeel
2 |
7.694
|
8.155
|
8.628
|
9.066
|
9.765
|
10.456
|
Cashflow per aandeel
2 |
5.843
|
6.451
|
7.077
|
7.668
|
7.916
|
7.380
|
Capex
1 |
423
|
249
|
287
|
686
|
100
|
234
|
Capex/omzet
|
0,46%
|
0,26%
|
0,3%
|
0,81%
|
0,11%
|
0,24%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,39% | 719 mln. | | +2,87% | 81,39 mld. | | -9,51% | 31,85 mld. | | -18,55% | 31,82 mld. | | -3,42% | 16,59 mld. | | +1,08% | 14,53 mld. | | -15,69% | 11,59 mld. | | +6,09% | 7,95 mld. | | -18,88% | 6,84 mld. | | -13,55% | 2,81 mld. |
Verf & Coating
|