slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.815
KRW
|
+2,67%
|
|
-2,63%
|
-16,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.436.219
|
1.068.061
|
1.102.951
|
848.673
|
1.144.763
|
975.121
|
-
|
-
|
Bedrijfswaarde
2 |
6.163
|
4.075
|
3.965
|
4.459
|
4.926
|
4.737
|
4.834
|
3.923
|
K/w-verhouding
|
-10,9
x
|
31,7
x
|
11,1
x
|
9,8
x
|
-1.438
x
|
16
x
|
10,6
x
|
6,37
x
|
Dividendrendement
|
2,02%
|
2,47%
|
2,39%
|
3,1%
|
3,48%
|
4,15%
|
3,89%
|
4,67%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,1
x
|
0,1
x
|
0,09
x
|
0,13
x
|
0,1
x
|
0,1
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,38
x
|
0,36
x
|
0,46
x
|
0,54
x
|
0,51
x
|
0,5
x
|
0,4
x
|
Bedrijfswaarde/EBITDA
|
6,51
x
|
4,31
x
|
4,07
x
|
4,43
x
|
4,67
x
|
4,7
x
|
4,62
x
|
4,22
x
|
Bedrijfswaarde/FCF
|
24,9
x
|
-11,3
x
|
17
x
|
-9,79
x
|
195
x
|
6,23
x
|
27,8
x
|
8,42
x
|
FCF Yield
|
4,02%
|
-8,86%
|
5,87%
|
-10,2%
|
0,51%
|
16%
|
3,6%
|
11,9%
|
Price to Book
|
0,66
x
|
0,52
x
|
0,5
x
|
0,38
x
|
0,59
x
|
0,52
x
|
0,49
x
|
0,49
x
|
Aantal aandelen (in duizenden)
|
240.658
|
218.624
|
218.624
|
218.689
|
199.089
|
202.517
|
-
|
-
|
Referentieprijs
3 |
5.940
|
4.855
|
5.020
|
3.870
|
5.750
|
4.815
|
4.815
|
4.815
|
Datum van publicatie
|
6/02/20
|
5/02/21
|
10/02/22
|
10/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.054
|
10.631
|
11.018
|
9.666
|
9.134
|
9.380
|
9.640
|
9.774
|
EBITDA
1 |
947,1
|
945,5
|
973,1
|
1.007
|
1.055
|
1.008
|
1.046
|
930
|
Bedrijfsresultaat (EBIT)
1 |
109,4
|
123,7
|
121,9
|
154,3
|
237,3
|
257,6
|
272,5
|
300
|
Operationele Marge
|
0,84%
|
1,16%
|
1,11%
|
1,6%
|
2,6%
|
2,75%
|
2,83%
|
3,07%
|
Resultaat voor belastingen (EBT)
1 |
1,54
|
107,1
|
107
|
81,62
|
70,74
|
84
|
128,1
|
191
|
Nettowinst (verlies)
1 |
-131,5
|
42,12
|
98,59
|
86,57
|
-0,711
|
59,07
|
88,13
|
140
|
Nettomarge
|
-1,01%
|
0,4%
|
0,89%
|
0,9%
|
-0,01%
|
0,63%
|
0,91%
|
1,43%
|
WPA
2 |
-547,0
|
153,0
|
451,0
|
395,0
|
-4,000
|
301,3
|
453,3
|
756,0
|
Free Cash Flow
3 |
247.956
|
-360.904
|
232.690
|
-455.382
|
25.209
|
760.000
|
174.000
|
466.000
|
FCF-marge
|
1.899,43%
|
-3.394,69%
|
2.111,88%
|
-4.710,96%
|
275,99%
|
8.102,78%
|
1.804,91%
|
4.767,75%
|
Kasstroomconversie (ebitda)
|
26.181,02%
|
-
|
23.911,06%
|
-
|
2.389,55%
|
75.396,83%
|
16.629,5%
|
50.107,53%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
236.027,43%
|
-
|
-
|
1.286.681,64%
|
197.428,15%
|
332.857,14%
|
Dividend per aandeel
2 |
120,0
|
120,0
|
120,0
|
120,0
|
200,0
|
200,0
|
187,5
|
225,0
|
Datum van publicatie
|
6/02/20
|
5/02/21
|
10/02/22
|
10/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.907
|
2.501
|
2.144
|
2.476
|
2.546
|
2.450
|
2.178
|
2.283
|
2.407
|
2.477
|
2.245
|
2.290
|
2.483
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
21,17
|
43,31
|
37,66
|
40,27
|
33,1
|
53,11
|
64,59
|
54,77
|
50,45
|
62,41
|
74
|
65
|
63
|
Operationele Marge
|
0,73%
|
1,73%
|
1,76%
|
1,63%
|
1,3%
|
2,17%
|
2,97%
|
2,4%
|
2,1%
|
2,52%
|
3,3%
|
2,84%
|
2,54%
|
Resultaat voor belastingen (EBT)
1 |
6,861
|
-
|
-
|
-
|
-
|
11,76
|
-
|
-
|
5,983
|
19,23
|
29
|
25
|
10
|
Nettowinst (verlies)
1 |
-18,05
|
27,58
|
23,39
|
-
|
29,87
|
3,551
|
7,81
|
-
|
-22,73
|
7,928
|
21
|
19
|
8
|
Nettomarge
|
-0,62%
|
1,1%
|
1,09%
|
-
|
1,17%
|
0,14%
|
0,36%
|
-
|
-0,94%
|
0,32%
|
0,94%
|
0,83%
|
0,32%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
9/05/22
|
2/08/22
|
8/11/22
|
10/02/23
|
8/05/23
|
9/08/23
|
8/11/23
|
13/02/24
|
13/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.727
|
3.007
|
2.862
|
3.610
|
3.781
|
3.762
|
3.859
|
2.948
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,991
x
|
3,18
x
|
2,941
x
|
3,585
x
|
3,584
x
|
3,732
x
|
3,688
x
|
3,17
x
|
Free Cash Flow
2 |
247.956
|
-360.904
|
232.690
|
-455.382
|
25.209
|
760.000
|
174.000
|
466.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,3%
|
1,85%
|
4,47%
|
3,89%
|
2,52%
|
2,8%
|
4,2%
|
5,15%
|
ROA (netto-inkomsten/totale activa)
|
-1,36%
|
0,45%
|
1,09%
|
0,92%
|
0,59%
|
0,6%
|
1%
|
1,6%
|
Totale activa
1 |
9.648
|
9.452
|
9.085
|
9.455
|
-119,8
|
9.844
|
8.813
|
8.750
|
Nettoactief per aandeel
3 |
8.993
|
9.417
|
10.059
|
10.311
|
9.734
|
9.324
|
9.864
|
9.901
|
Cashflow per aandeel
3 |
1.939
|
-667,0
|
2.111
|
-1.451
|
614,0
|
4.091
|
3.228
|
2.488
|
Capex
1 |
218
|
180
|
186
|
47,8
|
70,4
|
250
|
197
|
251
|
Capex/omzet
|
1,67%
|
1,7%
|
1,68%
|
0,49%
|
0,77%
|
2,67%
|
2,04%
|
2,57%
|
Datum van publicatie
|
6/02/20
|
5/02/21
|
10/02/22
|
10/02/23
|
13/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
4.815
KRW Gemiddelde koersdoel
8.000
KRW Spread / Gemiddelde doel +66,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,26% | 708 mln. | | +3,82% | 391 mld. | | -4,74% | 1,51 mld. | | +154,16% | 1,27 mld. | | -10,04% | 1,18 mld. | | +26,03% | 936 mln. | | +48,20% | 690 mln. | | -33,68% | 337 mln. | | +2,04% | 327 mln. | | +13,10% | 93,35 mln. |
Telefoons en draagbare apparaten - Andere
|