Vertraagde tijd
Hong Kong S.E.
03:30:08 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,64
HKD
|
-0,27%
|
|
0,00%
|
-10,34%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.362
|
4.657
|
5.111
|
4.577
|
5.355
|
4.023
|
-
|
-
|
Bedrijfswaarde
1 |
8.536
|
4.924
|
4.604
|
3.948
|
4.266
|
2.616
|
2.324
|
2.065
|
K/w-verhouding
|
13,2
x
|
12,3
x
|
11,5
x
|
10,8
x
|
19,9
x
|
8,88
x
|
8,69
x
|
8,42
x
|
Dividendrendement
|
5,24%
|
7,11%
|
6,52%
|
7,25%
|
6,61%
|
8,42%
|
8,63%
|
8,94%
|
Marktkapitalisatie/omzet
|
0,99
x
|
0,67
x
|
0,76
x
|
0,66
x
|
0,79
x
|
0,61
x
|
0,6
x
|
0,59
x
|
Bedrijfswaarde/omzet
|
1,01
x
|
0,7
x
|
0,69
x
|
0,57
x
|
0,63
x
|
0,39
x
|
0,34
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
4,63
x
|
2,03
x
|
1,87
x
|
1,53
x
|
1,73
x
|
1,06
x
|
0,93
x
|
0,82
x
|
Bedrijfswaarde/FCF
|
10.873.988
x
|
3.334.647
x
|
2.932.386
x
|
2.980.475
x
|
2.760.203
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,65
x
|
0,93
x
|
1
x
|
0,89
x
|
1,05
x
|
0,78
x
|
0,76
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
1.123.990
|
1.122.275
|
1.110.989
|
1.105.624
|
1.106.465
|
1.102.091
|
-
|
-
|
Referentieprijs
2 |
7,440
|
4,150
|
4,600
|
4,140
|
4,840
|
3,650
|
3,650
|
3,650
|
Datum van publicatie
|
6/09/19
|
2/09/20
|
1/09/21
|
2/09/22
|
1/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.415
|
6.986
|
6.720
|
6.957
|
6.763
|
6.649
|
6.750
|
6.781
|
EBITDA
1 |
1.842
|
2.429
|
2.460
|
2.575
|
2.462
|
2.474
|
2.508
|
2.519
|
Bedrijfsresultaat (EBIT)
1 |
823,2
|
519,8
|
674,2
|
743,6
|
702,4
|
710,3
|
720,9
|
738,4
|
Operationele Marge
|
9,78%
|
7,44%
|
10,03%
|
10,69%
|
10,39%
|
10,68%
|
10,68%
|
10,89%
|
Resultaat voor belastingen (EBT)
|
800,7
|
473,8
|
596
|
599,8
|
453,4
|
-
|
-
|
-
|
Nettowinst (verlies)
|
632,2
|
379
|
444,6
|
423,2
|
268,8
|
-
|
-
|
-
|
Nettomarge
|
7,51%
|
5,42%
|
6,62%
|
6,08%
|
3,98%
|
-
|
-
|
-
|
WPA
2 |
0,5630
|
0,3380
|
0,3990
|
0,3820
|
0,2430
|
0,4112
|
0,4199
|
0,4336
|
Free Cash Flow
|
785
|
1.477
|
1.570
|
1.324
|
1.546
|
-
|
-
|
-
|
FCF-marge
|
9,33%
|
21,14%
|
23,36%
|
19,04%
|
22,85%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
42,62%
|
60,79%
|
63,83%
|
51,43%
|
62,77%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
124,16%
|
389,62%
|
353,09%
|
312,99%
|
574,9%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3900
|
0,2950
|
0,3000
|
0,3000
|
0,3200
|
0,3072
|
0,3149
|
0,3264
|
Datum van publicatie
|
6/09/19
|
2/09/20
|
1/09/21
|
2/09/22
|
1/09/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
174
|
267
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
507
|
630
|
1.089
|
1.407
|
1.699
|
1.958
|
Hefboom (schuld/ebitda)
|
0,0943
x
|
0,1097
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
785
|
1.477
|
1.570
|
1.324
|
1.546
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
7,51%
|
8,76%
|
8,24%
|
5,25%
|
8,83%
|
8,84%
|
8,95%
|
ROA (netto-inkomsten/totale activa)
|
6,35%
|
3,73%
|
4,22%
|
3,64%
|
2,29%
|
-
|
-
|
-
|
Totale activa
|
9.951
|
10.160
|
10.541
|
11.616
|
11.740
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
4,510
|
4,480
|
4,590
|
4,650
|
4,600
|
4,700
|
4,810
|
4,920
|
Cashflow per aandeel
2 |
1,160
|
1,800
|
2,170
|
1,840
|
2,040
|
1,100
|
1,050
|
1,050
|
Capex
|
519
|
540
|
851
|
712
|
709
|
-
|
-
|
-
|
Capex/omzet
|
6,17%
|
7,73%
|
12,66%
|
10,23%
|
10,48%
|
-
|
-
|
-
|
Datum van publicatie
|
6/09/19
|
2/09/20
|
1/09/21
|
2/09/22
|
1/09/23
|
-
|
-
|
-
|
Laatste slotkoers
3,65
HKD Gemiddelde koersdoel
4,55
HKD Spread / Gemiddelde doel +24,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,34% | 514 mln. | | +3,21% | 192 mld. | | +0,83% | 121 mld. | | -1,98% | 58,22 mld. | | +21,02% | 23,28 mld. | | -1,58% | 22,95 mld. | | +9,69% | 15,99 mld. | | -8,99% | 15,81 mld. | | +5,48% | 9,65 mld. | | -14,67% | 9,32 mld. |
andere draadloze telecommunicatiediensten
|