Beurs gesloten -
Bombay S.E.
12:27:53 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
610,4
INR
|
+0,31%
|
|
-5,76%
|
-5,28%
|
Fiscaal tijdperk: Maart |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
397.038
|
242.065
|
357.888
|
-
|
-
|
Bedrijfswaarde
1 |
396.904
|
241.260
|
414.003
|
357.862
|
354.635
|
K/w-verhouding
|
109
x
|
61,3
x
|
79,9
x
|
50,1
x
|
38
x
|
Dividendrendement
|
0,23%
|
0,68%
|
0,46%
|
0,57%
|
0,76%
|
Marktkapitalisatie/omzet
|
18,6
x
|
9,05
x
|
13
x
|
8,6
x
|
6,84
x
|
Bedrijfswaarde/omzet
|
18,6
x
|
9,02
x
|
13
x
|
8,6
x
|
6,78
x
|
Bedrijfswaarde/EBITDA
|
71
x
|
34,7
x
|
45,9
x
|
30
x
|
23,3
x
|
Bedrijfswaarde/FCF
|
408
x
|
122
x
|
119
x
|
102
x
|
49,9
x
|
FCF Yield
|
0,25%
|
0,82%
|
0,84%
|
0,98%
|
2%
|
Price to Book
|
19,8
x
|
10,6
x
|
13,3
x
|
11,1
x
|
9,12
x
|
Aantal aandelen (in duizenden)
|
584.353
|
585.405
|
586.461
|
-
|
-
|
Referentieprijs
2 |
679,4
|
413,5
|
610,2
|
610,2
|
610,2
|
Datum van publicatie
|
5/05/22
|
3/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.663
|
21.306
|
26.756
|
31.848
|
41.611
|
52.285
|
EBITDA
1 |
-
|
5.591
|
6.958
|
9.021
|
11.939
|
15.190
|
Bedrijfsresultaat (EBIT)
1 |
-
|
4.171
|
5.178
|
6.819
|
9.426
|
12.359
|
Operationele Marge
|
-
|
19,58%
|
19,35%
|
21,41%
|
22,65%
|
23,64%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.322
|
5.091
|
6.713
|
9.322
|
12.241
|
Nettowinst (verlies)
1 |
-
|
3.615
|
3.953
|
5.173
|
7.134
|
9.405
|
Nettomarge
|
-
|
16,97%
|
14,77%
|
16,24%
|
17,14%
|
17,99%
|
WPA
2 |
3,750
|
6,210
|
6,750
|
8,830
|
12,19
|
16,06
|
Free Cash Flow
1 |
-
|
973,7
|
1.980
|
3.017
|
3.498
|
7.107
|
FCF-marge
|
-
|
4,57%
|
7,4%
|
9,38%
|
8,41%
|
13,59%
|
Kasstroomconversie (ebitda)
|
-
|
17,42%
|
28,46%
|
32,89%
|
29,3%
|
46,79%
|
Kasstroomconversie (nettowinst)
|
-
|
26,93%
|
50,1%
|
56,31%
|
49,04%
|
75,57%
|
Dividend per aandeel
2 |
-
|
1,540
|
2,810
|
2,796
|
3,478
|
4,608
|
Datum van publicatie
|
10/06/21
|
5/05/22
|
3/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
5.857
|
4.941
|
5.500
|
5.892
|
6.574
|
6.850
|
7.440
|
7.306
|
7.742
|
7.957
|
8.423
|
EBITDA
1 |
-
|
1.544
|
1.305
|
1.354
|
1.425
|
1.657
|
1.862
|
2.014
|
2.018
|
2.136
|
2.245
|
2.408
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.189
|
948,6
|
980,2
|
1.396
|
1.228
|
1.392
|
1.533
|
1.508
|
1.628
|
1.857
|
1.874
|
Operationele Marge
|
-
|
20,29%
|
19,2%
|
17,82%
|
23,7%
|
18,68%
|
20,32%
|
20,61%
|
20,63%
|
21,03%
|
23,33%
|
22,25%
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.166
|
965,8
|
1.089
|
1.006
|
1.213
|
1.373
|
1.498
|
1.495
|
1.598
|
1.679
|
1.873
|
Nettowinst (verlies)
1 |
822,3
|
882,3
|
864,4
|
1.047
|
758,4
|
925,5
|
1.071
|
1.198
|
1.120
|
1.226
|
1.287
|
1.404
|
Nettomarge
|
-
|
15,06%
|
17,49%
|
19,03%
|
12,87%
|
14,08%
|
15,64%
|
16,1%
|
15,33%
|
15,83%
|
16,18%
|
16,67%
|
WPA
2 |
1,430
|
1,510
|
1,480
|
1,790
|
1,300
|
1,580
|
1,830
|
2,050
|
1,910
|
2,100
|
2,215
|
2,350
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/08/21
|
27/10/21
|
1/02/22
|
5/05/22
|
28/07/22
|
28/10/22
|
24/01/23
|
3/05/23
|
27/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
564
|
-
|
-
|
Nettokaspositie
1 |
-
|
134
|
804
|
-
|
25,5
|
3.252
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0614
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
974
|
1.980
|
3.017
|
3.498
|
7.107
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
21,4%
|
18,4%
|
21,3%
|
24,1%
|
26%
|
ROA (netto-inkomsten/totale activa)
|
-
|
15,1%
|
14%
|
16,9%
|
18,2%
|
20,5%
|
Totale activa
1 |
-
|
23.969
|
28.278
|
31.704
|
39.258
|
45.930
|
Nettoactief per aandeel
2 |
-
|
34,20
|
39,10
|
45,80
|
55,00
|
66,90
|
Cashflow per aandeel
2 |
-
|
7,640
|
9,110
|
10,20
|
10,70
|
19,50
|
Capex
1 |
-
|
3.472
|
3.352
|
3.864
|
3.888
|
4.051
|
Capex/omzet
|
-
|
16,3%
|
12,53%
|
12,02%
|
9,34%
|
7,75%
|
Datum van publicatie
|
10/06/21
|
5/05/22
|
3/05/23
|
30/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
610,2
INR Gemiddelde koersdoel
679,2
INR Spread / Gemiddelde doel +11,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +26,07% | 51,05 mld. | | -9,91% | 21,99 mld. | | +25,92% | 20,17 mld. | | +33,27% | 17,52 mld. | | -4,64% | 15,13 mld. | | -18,39% | 13,41 mld. | | -19,97% | 13,26 mld. | | +33,81% | 12,25 mld. | | +28,63% | 10,66 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|