slotkoers
Thailand S.E.
00:00:00 06-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,7
THB
|
+3,18%
|
|
-3,40%
|
+40,99%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.360
|
40.704
|
47.616
|
32.410
|
24.730
|
37.018
|
-
|
-
|
Bedrijfswaarde
1 |
41.915
|
40.704
|
65.838
|
48.746
|
24.730
|
66.554
|
64.717
|
37.018
|
K/w-verhouding
|
-100
x
|
4,27
x
|
3
x
|
6,76
x
|
-57,5
x
|
18,8
x
|
10,1
x
|
-
|
Dividendrendement
|
3,5%
|
8,49%
|
13,4%
|
9,48%
|
6,21%
|
4,64%
|
6,2%
|
5,68%
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,54
x
|
0,4
x
|
0,29
x
|
0,29
x
|
0,35
x
|
0,33
x
|
0,29
x
|
Bedrijfswaarde/omzet
|
0,7
x
|
0,54
x
|
0,56
x
|
0,44
x
|
0,29
x
|
0,64
x
|
0,58
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
15,1
x
|
1,99
x
|
2,04
x
|
5,57
x
|
6,65
x
|
9,87
x
|
8,09
x
|
4,92
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
27,3
x
|
9,41
x
|
-
|
-14,9
x
|
9,34
x
|
-
|
FCF Yield
|
-
|
-
|
3,66%
|
10,6%
|
-
|
-6,69%
|
10,7%
|
-
|
Price to Book
|
0,64
x
|
1,07
x
|
1,02
x
|
0,69
x
|
-
|
0,62
x
|
0,6
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
1.536.000
|
1.536.000
|
1.536.000
|
1.536.000
|
1.536.000
|
1.536.000
|
-
|
-
|
Referentieprijs
2 |
10,00
|
26,50
|
31,00
|
21,10
|
16,10
|
22,70
|
22,70
|
22,70
|
Datum van publicatie
|
28/02/20
|
16/02/21
|
17/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
60.286
|
75.479
|
118.275
|
110.657
|
84.245
|
104.678
|
112.440
|
127.195
|
EBITDA
1 |
2.770
|
20.505
|
32.199
|
8.744
|
3.717
|
6.743
|
8.004
|
7.530
|
Bedrijfsresultaat (EBIT)
1 |
283,8
|
17.704
|
29.193
|
5.558
|
99,78
|
3.158
|
4.736
|
-
|
Operationele Marge
|
0,47%
|
23,46%
|
24,68%
|
5,02%
|
0,12%
|
3,02%
|
4,21%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-67,65
|
17.064
|
28.718
|
6.167
|
-527
|
2.048
|
3.709
|
-
|
Nettowinst (verlies)
1 |
-148,5
|
9.531
|
15.847
|
4.795
|
-434,4
|
2.041
|
3.225
|
3.302
|
Nettomarge
|
-0,25%
|
12,63%
|
13,4%
|
4,33%
|
-0,52%
|
1,95%
|
2,87%
|
2,6%
|
WPA
2 |
-0,1000
|
6,210
|
10,32
|
3,120
|
-0,2800
|
1,205
|
2,245
|
-
|
Free Cash Flow
1 |
-
|
-
|
2.410
|
5.182
|
-
|
-4.454
|
6.931
|
-
|
FCF-marge
|
-
|
-
|
2,04%
|
4,68%
|
-
|
-4,25%
|
6,16%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
7,48%
|
59,27%
|
-
|
-
|
86,59%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
15,21%
|
108,08%
|
-
|
-
|
214,91%
|
-
|
Dividend per aandeel
2 |
0,3500
|
2,250
|
4,150
|
2,000
|
1,000
|
1,053
|
1,407
|
1,290
|
Datum van publicatie
|
28/02/20
|
16/02/21
|
17/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
28.406
|
28.000
|
27.973
|
29.359
|
25.325
|
-
|
21.227
|
-
|
21.709
|
23.678
|
25.678
|
27.219
|
30.185
|
EBITDA
|
3.512
|
3.148
|
2.714
|
2.640
|
1.506
|
-
|
1.269
|
-
|
629,7
|
1.003
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.740
|
-
|
1.940
|
1.828
|
658,3
|
-
|
371,5
|
-
|
-302,8
|
83,6
|
-
|
-
|
-
|
Operationele Marge
|
9,65%
|
-
|
6,94%
|
6,22%
|
2,6%
|
-
|
1,75%
|
-
|
-1,39%
|
0,35%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.609
|
2.204
|
1.670
|
1.301
|
992,3
|
-
|
101,8
|
-
|
-564,3
|
-292,7
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.614
|
1.509
|
1.142
|
1.156
|
987,8
|
287,9
|
110
|
-410,2
|
-422
|
-329,7
|
296
|
933
|
1.527
|
Nettomarge
|
5,68%
|
5,39%
|
4,08%
|
3,94%
|
3,9%
|
-
|
0,52%
|
-
|
-1,94%
|
-1,39%
|
1,15%
|
3,43%
|
5,06%
|
WPA
|
-
|
-
|
-
|
0,7500
|
-
|
0,1900
|
0,0700
|
-0,2700
|
-0,2700
|
-0,2100
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/02/22
|
9/05/22
|
10/08/22
|
8/11/22
|
17/02/23
|
9/05/23
|
10/08/23
|
8/11/23
|
16/02/24
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
26.555
|
-
|
18.222
|
16.336
|
-
|
29.537
|
27.700
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
9,586
x
|
-
|
0,5659
x
|
1,868
x
|
-
|
4,38
x
|
3,461
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
2.410
|
5.182
|
-
|
-4.454
|
6.931
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,61%
|
30,7%
|
37,4%
|
9,78%
|
-
|
3,4%
|
5,09%
|
6,19%
|
ROA (netto-inkomsten/totale activa)
|
-0,25%
|
12,6%
|
15,3%
|
4,14%
|
-
|
1,6%
|
2,94%
|
-
|
Totale activa
1 |
58.364
|
75.723
|
103.822
|
115.804
|
-
|
127.562
|
109.881
|
-
|
Nettoactief per aandeel
2 |
15,70
|
24,80
|
30,40
|
30,40
|
-
|
36,90
|
37,60
|
35,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4.004
|
2.495
|
11.755
|
10.490
|
-
|
4.481
|
4.488
|
-
|
Capex/omzet
|
6,64%
|
3,31%
|
9,94%
|
9,48%
|
-
|
4,28%
|
3,99%
|
-
|
Datum van publicatie
|
28/02/20
|
16/02/21
|
17/02/22
|
17/02/23
|
16/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
22,7
THB Gemiddelde koersdoel
22,3
THB Spread / Gemiddelde doel -1,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,08% | 29,18 mld. | | +26,72% | 6,48 mld. | | +14,17% | 3,82 mld. | | +64,15% | 3,8 mld. | | -3,38% | 3,6 mld. | | -14,80% | 3,47 mld. | | +10,97% | 2,88 mld. | | +16,02% | 2,7 mld. | | +11,44% | 2,68 mld. |
Banden & Rubberproducten - Andere
|