Beurs gesloten -
London S.E.
17:35:08 12-12-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
991,60 GBX
|
+0,26%
|
|
+2,18%
|
+48,75%
|
Fiscaal tijdperk: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.271
|
14.765
|
14.713
|
16.255
|
17.378
|
19.244
|
19.871
|
20.701
|
Variatie
|
-
|
-3,31%
|
-0,35%
|
10,48%
|
6,91%
|
10,74%
|
3,26%
|
4,18%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.862
|
4.623
|
4.338
|
5.512
|
6.242
|
7.486
|
7.672
|
8.123
|
Variatie
|
-
|
-4,92%
|
-6,16%
|
27,06%
|
13,24%
|
19,94%
|
2,48%
|
5,88%
|
Betaalde rente
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
3.713
|
1.613
|
3.347
|
4.286
|
5.093
|
6.267
|
6.212
|
6.897
|
Variatie
|
-
|
-56,56%
|
107,5%
|
28,05%
|
18,83%
|
23,06%
|
-0,89%
|
11,02%
|
Nettowinst (verlies)
1 |
1.855
|
329
|
1.905
|
2.547
|
3.017
|
3.795
|
3.901
|
4.527
|
Variatie
|
-
|
-82,26%
|
479,03%
|
33,7%
|
18,45%
|
25,79%
|
2,8%
|
16,04%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2019 Q4
|
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
3.597
|
4.327
|
3.720
|
3.519
|
3.199
|
3.929
|
3.689
|
3.765
|
3.330
|
4.274
|
3.926
|
4.318
|
3.737
|
4.396
|
4.555
|
4.403
|
4.024
|
5.152
|
4.806
|
4.904
|
4.494
|
5.205
|
5.014
|
5.074
|
Variatie
|
-
|
20,29%
|
-14,03%
|
-5,4%
|
-9,09%
|
22,82%
|
-6,11%
|
2,06%
|
-11,55%
|
28,35%
|
-8,14%
|
9,98%
|
-13,46%
|
17,63%
|
3,62%
|
-3,34%
|
-8,61%
|
28,03%
|
-6,72%
|
2,04%
|
-8,35%
|
15,81%
|
-3,67%
|
1,21%
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
658
|
-
|
1.365
|
1.039
|
250
|
1.435
|
1.091
|
1.171
|
641
|
1.638
|
1.295
|
1.659
|
920
|
1.721
|
1.726
|
1.633
|
1.162
|
2.366
|
1.919
|
2.064
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-100%
|
-
|
-23,88%
|
-75,94%
|
474%
|
-23,97%
|
7,33%
|
-45,26%
|
155,54%
|
-20,94%
|
28,11%
|
-44,54%
|
87,07%
|
0,29%
|
-5,39%
|
-28,84%
|
103,61%
|
-18,89%
|
7,56%
|
-100%
|
-
|
-
|
-
|
Charge d'intérêts
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
194
|
-
|
741
|
435
|
-449
|
1.413
|
1.146
|
996
|
-208
|
1.492
|
1.280
|
1.391
|
123
|
1.808
|
1.515
|
633
|
1.137
|
1.914
|
1.578
|
1.722
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-100%
|
-
|
-41,3%
|
-
|
-
|
-18,9%
|
-13,09%
|
-
|
-
|
-14,21%
|
8,67%
|
-91,16%
|
1.369,92%
|
-16,21%
|
-58,22%
|
79,62%
|
68,34%
|
-17,55%
|
9,13%
|
-100%
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
571
|
123
|
-610
|
1.027
|
691
|
644
|
-457
|
1.055
|
818
|
964
|
-291
|
1.163
|
982
|
-35
|
907
|
1.223
|
946
|
931
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-78,46%
|
-
|
-
|
-32,72%
|
-6,8%
|
-
|
-
|
-22,46%
|
17,85%
|
-
|
-
|
-15,56%
|
-
|
-
|
34,84%
|
-22,65%
|
-1,59%
|
-100%
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
29/04/20
|
30/07/20
|
29/10/20
|
25/02/21
|
29/04/21
|
3/08/21
|
2/11/21
|
17/02/22
|
28/04/22
|
29/07/22
|
26/10/22
|
16/02/23
|
26/04/23
|
28/07/23
|
26/10/23
|
23/02/24
|
2/05/24
|
30/07/24
|
30/10/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2020 S1
|
2020 S2
|
2021 S1
|
---|
Omzet
1 |
8.047
|
6.718
|
7.618
|
Variatie
|
-
|
-16,52%
|
13,4%
|
EBITDA
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.334
|
1.289
|
2.526
|
Variatie
|
-
|
-61,34%
|
95,97%
|
Charge d'intérêts
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
1.627
|
-14
|
2.559
|
Variatie
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.048
|
-487
|
1.718
|
Variatie
|
-
|
-
|
-
|
Datum van publicatie
|
30/07/20
|
25/02/21
|
3/08/21
|
Fiscaal tijdperk: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuld
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
CAPEX
1 |
171
|
219
|
1.270
|
352
|
835
|
159
|
Variatie
|
-
|
28,07%
|
479,91%
|
-72,28%
|
137,22%
|
-80,96%
|
Vrije kasstroom (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/19
|
27/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
23/02/24
|
Fiscaal tijdperk: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Winstgevendheid
| | | | | | | | | |
---|
EBITDA-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT-marge (%)
|
-
|
31,84%
|
31,31%
|
29,48%
|
33,91%
|
35,92%
|
38,9%
|
38,61%
|
39,24%
|
EBT-marge (%)
|
-
|
24,31%
|
10,92%
|
22,75%
|
26,37%
|
29,31%
|
32,57%
|
31,26%
|
33,31%
|
Nettomarge (%)
|
-
|
12,15%
|
2,23%
|
12,95%
|
15,67%
|
17,36%
|
19,72%
|
19,63%
|
21,87%
|
FCF-marge (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Vrije kasstroom/nettoresultaat (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Winstgevendheid
| | | | | | | | | |
---|
ROA
|
-
|
0,35%
|
0,15%
|
0,29%
|
0,31%
|
0,42%
|
0,47%
|
0,48%
|
0,52%
|
ROE
|
-
|
4,91%
|
2,26%
|
4,61%
|
5%
|
6,96%
|
8,96%
|
8,94%
|
10,19%
|
Financiële gezondheid
| | | | | | | | | |
---|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Schuld/vrije kasstroom
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kapitaalintensiteit
| | | | | | | | | |
---|
Kapitaaluitgaven/omzet (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bestanddelen per aandeel
| | | | | | | | | |
---|
Kasstroom per aandeel
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Variatie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
1 |
-
|
0,07
|
0,09
|
0,12
|
-
|
0,27
|
0,3257
|
0,3635
|
0,4097
|
Variatie
|
-
|
-
|
28,57%
|
33,33%
|
-
|
-
|
20,63%
|
11,6%
|
12,72%
|
Nettoactief per aandeel
1 |
-
|
15,31
|
14,09
|
14,56
|
-
|
16,29
|
18,15
|
20,04
|
22,41
|
Variatie
|
-
|
-
|
-7,96%
|
3,36%
|
-
|
-
|
11,39%
|
10,43%
|
11,84%
|
WPA
1 |
-
|
0,564
|
0,103
|
0,604
|
0,843
|
1,062
|
1,472
|
1,654
|
2,069
|
Variatie
|
-
|
-
|
-81,74%
|
486,41%
|
39,57%
|
25,98%
|
38,65%
|
12,33%
|
25,07%
|
Aantal aandelen (in duizend)
|
-
|
3.193.841
|
3.147.836
|
3.079.037
|
2.894.270
|
2.637.531
|
2.406.773
|
2.406.773
|
2.406.773
|
Datum van publicatie
|
-
|
27/02/20
|
25/02/21
|
17/02/22
|
16/02/23
|
23/02/24
|
-
|
-
|
-
|
| 2024 * | 2025 * |
---|
K/w-verhouding |
8,55x |
7,61x |
---|
PBR-ratio |
0,69x |
0,63x |
---|
EV/omzet |
1,58x |
1,53x |
---|
Dividendrendement |
2,59% |
2,89% |
---|
Gemiddeld advies Accumuleren Laatste slotkoers 12,59USD Gemiddelde koersdoel 13,18USD Spread / Gemiddelde doel +4,64% Consensus
MarketScreener is also available in this country: United States.
Switch edition
Ik blijf hier.
|