Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
109,56 CAD | -0,80% |
|
-0,03% | -2,86% |
Voorlopige winst- en verliesrekening: Stantec Inc.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Omzet 1 | 3.711 | 3.684 | 3.636 | 4.457 | 5.066 | 5.816 | 6.344 | 6.738 |
Variatie | - | -0,72% | -1,31% | 22,58% | 13,66% | 14,79% | 9,09% | 6,21% |
EBITDA 1 | 574,4 | 578,9 | 573,8 | 723,9 | 831 | 955,7 | 1.066 | 1.169 |
Variatie | - | 0,78% | -0,88% | 26,16% | 14,79% | 15,01% | 11,55% | 9,64% |
Bedrijfsresultaat (EBIT) 1 | 333,5 | 350,1 | 352 | 440,4 | 547,4 | 666,3 | 764,3 | 870 |
Variatie | - | 4,98% | 0,54% | 25,11% | 24,3% | 21,73% | 14,71% | 13,82% |
Betaalde rente 1 | -69,6 | -49,2 | -37,9 | -69,6 | -93 | -103,2 | -98,25 | -87,5 |
Resultaat voor belastingen (EBT) 1 | 265,5 | 216,7 | 263 | 325,1 | 427,2 | 494 | 734 | 822 |
Variatie | - | -18,38% | 21,37% | 23,61% | 31,41% | 15,64% | 48,58% | 11,99% |
Nettowinst (verlies) 1 | 194,4 | 171,1 | 200,7 | 247 | 331,2 | 389,8 | 506 | 582,9 |
Variatie | - | -11,99% | 17,3% | 23,07% | 34,09% | 17,69% | 29,8% | 15,21% |
Datum van publicatie | 26/02/20 | 24/02/21 | 23/02/22 | 22/02/23 | 28/02/24 | - | - | - |
Balansprognose: Stantec Inc.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Nettoschuld 1 | 757 | 396 | 1.762 | 1.153 | 800 | 1.665 | 1.351 | 1.103 |
Variatie | - | -47,69% | 344,95% | -34,56% | -30,62% | 108,2% | -18,86% | -18,36% |
Datum van publicatie | 26/02/20 | 24/02/21 | 23/02/22 | 22/02/23 | 28/02/24 | - | - | - |
Verwachte kasstroom: Stantec Inc.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
CAPEX 1 | 56,7 | 34,2 | 50,6 | 74,9 | 100,6 | 116,7 | 125,3 | 129,5 |
Variatie | - | -39,68% | 47,95% | 48,02% | 34,31% | 16% | 7,36% | 3,38% |
Vrije kasstroom (FCF) 1 | 395,8 | 569,6 | 346,4 | 75,7 | 319,1 | 380,4 | 488 | 572,7 |
Variatie | - | 43,91% | -39,19% | -78,15% | 321,53% | 19,23% | 28,27% | 17,35% |
Datum van publicatie | 26/02/20 | 24/02/21 | 23/02/22 | 22/02/23 | 28/02/24 | - | - | - |
Verwachte financiële ratio's: Stantec Inc.
Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Winstgevendheid | ||||||||
EBITDA-marge (%) | 15,48% | 15,71% | 15,78% | 16,24% | 16,4% | 16,43% | 16,8% | 17,35% |
EBIT-marge (%) | 8,99% | 9,5% | 9,68% | 9,88% | 10,8% | 11,46% | 12,05% | 12,91% |
EBT-marge (%) | 7,15% | 5,88% | 7,23% | 7,29% | 8,43% | 8,49% | 11,57% | 12,2% |
Nettomarge (%) | 5,24% | 4,64% | 5,52% | 5,54% | 6,54% | 6,7% | 7,98% | 8,65% |
FCF-marge (%) | 10,66% | 15,46% | 9,53% | 1,7% | 6,3% | 6,54% | 7,69% | 8,5% |
Vrije kasstroom/nettoresultaat (%) | 203,6% | 332,9% | 172,6% | 30,65% | 96,35% | 97,6% | 96,45% | 98,24% |
Winstgevendheid | ||||||||
ROA | - | - | 5,61% | 6,38% | 6,96% | 7,65% | 8,1% | 8% |
ROE | 11,9% | 13,09% | 13,73% | 16,19% | 14,5% | 17,67% | 18,04% | 18,7% |
Financiële gezondheid | ||||||||
Hefboom (schuld/ebitda) | 1,32x | 0,68x | 3,07x | 1,59x | 0,96x | 1,74x | 1,27x | 0,94x |
Schuld/vrije kasstroom | 1,91x | 0,7x | 5,09x | 15,23x | 2,51x | 4,38x | 2,77x | 1,93x |
Kapitaalintensiteit | ||||||||
Kapitaaluitgaven/omzet (%) | 1,53% | 0,93% | 1,39% | 1,68% | 1,99% | 2,01% | 1,97% | 1,92% |
CAPEX / EBITDA (%) | 9,87% | 5,91% | 8,82% | 10,35% | 12,11% | 12,21% | 11,75% | 11,08% |
CAPEX / FCF (%) | 14,33% | 6% | 14,61% | 98,94% | 31,53% | 30,67% | 25,67% | 22,62% |
Bestanddelen per aandeel | ||||||||
Kasstroom per aandeel 1 | 4,056 | 5,394 | 3,557 | 2,74 | 4,897 | 6,08 | 6,75 | 7,86 |
Variatie | - | 32,98% | -34,05% | -22,97% | 78,75% | 24,16% | 11,02% | 16,44% |
Dividend per aandeel 1 | 0,58 | 0,62 | 0,66 | 0,72 | 0,78 | 0,835 | 0,872 | 0,92 |
Variatie | - | 6,9% | 6,45% | 9,09% | 8,33% | 7,05% | 4,43% | 5,5% |
Nettoactief per aandeel 1 | - | - | - | - | - | - | - | - |
Variatie | - | - | - | - | - | - | - | - |
WPA 1 | 1,74 | 1,42 | 1,8 | 2,22 | 2,98 | 3,14 | 4,447 | 5,15 |
Variatie | - | -18,39% | 26,76% | 23,33% | 34,23% | 5,37% | 41,61% | 15,82% |
Aantal aandelen (in duizend) | 111.260 | 112.104 | 111.186 | 110.766 | 114.067 | 114.067 | 114.067 | 114.067 |
Datum van publicatie | 26/02/20 | 24/02/21 | 23/02/22 | 22/02/23 | 28/02/24 | - | - | - |
2024 * | 2025 * | |
---|---|---|
P/E-ratio | 34,9x | 24,6x |
PBR-ratio | - | - |
EV/omzet | 2,44x | 2,18x |
Dividendrendement | 0,76% | 0,8% |
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
