Beurs gesloten -
Börse Stuttgart
21:09:13 06-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,9
EUR
|
-9,38%
|
|
+778,79%
|
+494,26%
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
84,71
|
50,65
|
50,34
|
27,43
|
19,28
|
10,76
|
-
|
Bedrijfswaarde
1 |
84,71
|
50,65
|
50,34
|
27,43
|
19,28
|
10,76
|
10,76
|
K/w-verhouding
|
-18,9
x
|
-11,5
x
|
-18,3
x
|
-4,94
x
|
-1,77
x
|
-1,1
x
|
-1,98
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,68
x
|
2,19
x
|
1,68
x
|
0,76
x
|
0,58
x
|
0,35
x
|
0,32
x
|
Bedrijfswaarde/omzet
|
2,68
x
|
2,19
x
|
1,68
x
|
0,76
x
|
0,58
x
|
0,35
x
|
0,32
x
|
Bedrijfswaarde/EBITDA
|
60,6
x
|
-359
x
|
-286
x
|
10,7
x
|
20,1
x
|
-6,94
x
|
3,88
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
4.073
|
3.377
|
3.436
|
3.472
|
3.505
|
3.506
|
-
|
Referentieprijs
2 |
20,80
|
15,00
|
14,65
|
7,901
|
5,501
|
3,070
|
3,070
|
Datum van publicatie
|
17/03/20
|
24/03/21
|
21/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: Dezember |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
31,59
|
23,09
|
29,98
|
36,16
|
33,36
|
31,16
|
33,82
|
EBITDA
1 |
1,397
|
-0,141
|
-0,176
|
2,557
|
0,957
|
-1,552
|
2,778
|
Bedrijfsresultaat (EBIT)
1 |
-3,01
|
-4,076
|
-4,402
|
-4,649
|
-6,32
|
-7,992
|
-4,018
|
Operationele Marge
|
-9,53%
|
-17,65%
|
-14,68%
|
-12,86%
|
-18,95%
|
-25,64%
|
-11,88%
|
Resultaat voor belastingen (EBT)
1 |
-3,939
|
-4,137
|
-2,672
|
-5,486
|
-10,92
|
-9,972
|
-5,718
|
Nettowinst (verlies)
1 |
-3,597
|
-4,394
|
-2,706
|
-5,549
|
-10,83
|
-10,05
|
-5,818
|
Nettomarge
|
-11,39%
|
-19,03%
|
-9,03%
|
-15,35%
|
-32,47%
|
-32,24%
|
-17,2%
|
WPA
2 |
-1,100
|
-1,300
|
-0,8000
|
-1,600
|
-3,100
|
-2,800
|
-1,550
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17/03/20
|
24/03/21
|
21/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
9,057
|
7,041
|
9,105
|
9,413
|
10,6
|
7,567
|
8,25
|
8,852
|
8,7
|
6,754
|
7,424
|
8,334
|
8,655
|
7,7
|
8,67
|
EBITDA
1 |
0,581
|
-0,508
|
0,207
|
1,064
|
1,794
|
-0,759
|
-0,095
|
1,291
|
0,52
|
-1,279
|
-0,409
|
0,0435
|
0,093
|
-0,03
|
0,52
|
Bedrijfsresultaat (EBIT)
1 |
-0,622
|
-2,303
|
-1,694
|
-0,786
|
0,134
|
-2,586
|
-1,962
|
-0,615
|
-1,157
|
-2,889
|
-1,989
|
-1,572
|
-1,542
|
-1,86
|
-1,33
|
Operationele Marge
|
-6,87%
|
-32,71%
|
-18,61%
|
-8,35%
|
1,26%
|
-34,17%
|
-23,78%
|
-6,95%
|
-13,3%
|
-42,77%
|
-26,79%
|
-18,86%
|
-17,82%
|
-24,16%
|
-15,34%
|
Resultaat voor belastingen (EBT)
1 |
-0,827
|
-2,502
|
-1,892
|
-0,995
|
-0,097
|
-2,835
|
-3,148
|
-1,053
|
-3,886
|
-3,368
|
-2,489
|
-2,072
|
-2,042
|
-2,26
|
-1,73
|
Nettowinst (verlies)
1 |
-0,849
|
-2,502
|
-1,892
|
-0,995
|
-0,16
|
-2,835
|
-3,148
|
-1,053
|
-3,794
|
-3,368
|
-2,514
|
-2,096
|
-2,067
|
-2,31
|
-1,78
|
Nettomarge
|
-9,37%
|
-35,53%
|
-20,78%
|
-10,57%
|
-1,51%
|
-37,47%
|
-38,16%
|
-11,9%
|
-43,61%
|
-49,87%
|
-33,87%
|
-25,16%
|
-23,88%
|
-30%
|
-20,53%
|
WPA
2 |
-0,2000
|
-0,7000
|
-0,5000
|
-0,3000
|
-
|
-0,8000
|
-0,9000
|
-0,3000
|
-1,100
|
-1,000
|
-0,7000
|
-0,6000
|
-0,5500
|
-0,6000
|
-0,4000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/03/22
|
11/05/22
|
10/08/22
|
9/11/22
|
31/03/23
|
15/05/23
|
9/08/23
|
14/11/23
|
27/03/24
|
15/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
0,12
|
-
|
-
|
3,55
|
-
|
0,6
|
0,7
|
Capex/omzet
|
0,36%
|
-
|
-
|
9,82%
|
-
|
1,93%
|
2,07%
|
Datum van publicatie
|
17/03/20
|
24/03/21
|
21/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,07
USD Gemiddelde koersdoel
26
USD Spread / Gemiddelde doel +746,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,18% | 211 mld. | | +8,00% | 185 mld. | | +31,86% | 158 mld. | | +33,21% | 113 mld. | | +2,28% | 64,32 mld. | | +21,14% | 55,66 mld. | | +0,11% | 48,41 mld. | | -6,76% | 37,82 mld. | | +0,78% | 35,57 mld. |
Geavanceerde medische apparatuur & technologie - Andere
|