Beurs gesloten -
Japan Exchange
08:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.057
JPY
|
0,00%
|
|
+3,53%
|
+35,69%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
118.837
|
82.004
|
98.914
|
77.023
|
87.404
|
203.522
|
-
|
-
|
Bedrijfswaarde
1 |
118.837
|
82.004
|
98.914
|
77.023
|
87.404
|
176.027
|
203.522
|
203.522
|
K/w-verhouding
|
-1,22
x
|
3,24
x
|
4,62
x
|
11,8
x
|
8,26
x
|
11,8
x
|
14
x
|
13
x
|
Dividendrendement
|
-
|
1,41%
|
1,17%
|
1,47%
|
1,94%
|
2,35%
|
2,08%
|
2,33%
|
Marktkapitalisatie/omzet
|
0,85
x
|
0,69
x
|
1,24
x
|
0,84
x
|
0,95
x
|
1,92
x
|
3,4
x
|
3,38
x
|
Bedrijfswaarde/omzet
|
0,85
x
|
0,69
x
|
1,24
x
|
0,84
x
|
0,95
x
|
1,92
x
|
3,4
x
|
3,38
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,49
x
|
0,32
x
|
0,35
x
|
0,29
x
|
0,32
x
|
0,58
x
|
0,67
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
231.651
|
231.650
|
231.649
|
188.321
|
188.371
|
192.547
|
-
|
-
|
Referentieprijs
2 |
513,0
|
354,0
|
427,0
|
409,0
|
464,0
|
1.057
|
1.057
|
1.057
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
139.635
|
118.008
|
79.567
|
92.072
|
92.403
|
91.447
|
59.860
|
60.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
56.999
|
42.099
|
75.324
|
29.619
|
7.930
|
9.867
|
21.449
|
22.034
|
Operationele Marge
|
40,82%
|
35,67%
|
94,67%
|
32,17%
|
8,58%
|
10,79%
|
35,83%
|
36,54%
|
Resultaat voor belastingen (EBT)
1 |
-75.059
|
31.858
|
22.772
|
9.061
|
12.036
|
19.480
|
19.000
|
19.000
|
Nettowinst (verlies)
1 |
-97.146
|
25.324
|
21.433
|
7.960
|
10.576
|
15.375
|
14.500
|
15.480
|
Nettomarge
|
-69,57%
|
21,46%
|
26,94%
|
8,65%
|
11,45%
|
16,81%
|
24,22%
|
25,67%
|
WPA
2 |
-419,4
|
109,3
|
92,52
|
34,72
|
56,15
|
75,44
|
75,31
|
81,30
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
5,000
|
5,000
|
6,000
|
9,000
|
21,00
|
22,00
|
24,67
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
|
64.062
|
50.916
|
-
|
-
|
54.142
|
15.084
|
-
|
20.681
|
52.695
|
20.369
|
-
|
20.963
|
-
|
43.994
|
23.422
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
138,4
|
4.132
|
5.091
|
5.163
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
19.892
|
10.531
|
-
|
-
|
20.255
|
-7.679
|
-
|
4.294
|
18.065
|
4.806
|
-
|
4.348
|
-
|
12.171
|
4.750
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
15.972
|
5.482
|
-
|
15.255
|
17.805
|
-8.221
|
-1.624
|
4.060
|
16.391
|
4.490
|
-10.305
|
3.510
|
6.079
|
9.589
|
3.908
|
1.878
|
-
|
-
|
-
|
Nettomarge
|
24,93%
|
10,77%
|
-
|
-
|
32,89%
|
-54,5%
|
-
|
19,63%
|
31,11%
|
22,04%
|
-
|
16,74%
|
-
|
21,8%
|
16,69%
|
-
|
-
|
-
|
-
|
WPA
2 |
68,95
|
23,66
|
-
|
66,00
|
76,86
|
-35,50
|
-6,640
|
21,56
|
87,03
|
23,83
|
-54,71
|
18,63
|
28,17
|
46,80
|
18,60
|
10,04
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
5,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14/11/19
|
13/11/20
|
14/05/21
|
12/11/21
|
12/11/21
|
10/02/22
|
13/05/22
|
10/08/22
|
11/11/22
|
9/02/23
|
12/05/23
|
10/08/23
|
9/11/23
|
9/11/23
|
9/02/24
|
10/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-33,2%
|
10,1%
|
7,9%
|
2,8%
|
3,9%
|
5,4%
|
4,86%
|
5,14%
|
ROA (netto-inkomsten/totale activa)
|
-1,88%
|
1,21%
|
0,66%
|
0,3%
|
0,37%
|
0,57%
|
0,5%
|
0,7%
|
Totale activa
1 |
5.155.056
|
2.094.988
|
3.260.417
|
2.682.031
|
2.881.901
|
2.681.795
|
2.900.000
|
2.211.381
|
Nettoactief per aandeel
2 |
1.040
|
1.108
|
1.233
|
1.403
|
1.438
|
1.532
|
1.568
|
1.614
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/05/19
|
14/05/20
|
14/05/21
|
13/05/22
|
12/05/23
|
10/05/24
|
-
|
-
|
Laatste slotkoers
1.057
JPY Gemiddelde koersdoel
982,5
JPY Spread / Gemiddelde doel -7,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,69% | 1,27 mld. | | +10,96% | 205 mld. | | +5,59% | 74,84 mld. | | +8,95% | 56,59 mld. | | +8,70% | 50,37 mld. | | +36,14% | 45,11 mld. | | -0,87% | 41,29 mld. | | -11,62% | 37,07 mld. | | +5,81% | 34,16 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|