Beurs gesloten -
Bombay S.E.
12:00:53 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.886
INR
|
-3,72%
|
|
-5,48%
|
+19,04%
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.980
|
15.926
|
15.876
|
18.698
|
27.733
|
35.060
|
-
|
Bedrijfswaarde
1 |
10.980
|
15.926
|
15.876
|
17.358
|
25.775
|
33.151
|
32.831
|
K/w-verhouding
|
15,5
x
|
17,2
x
|
14,5
x
|
14
x
|
20,1
x
|
23
x
|
21,2
x
|
Dividendrendement
|
4,42%
|
3,81%
|
6,12%
|
5,98%
|
4,16%
|
3,46%
|
3,74%
|
Marktkapitalisatie/omzet
|
1,42
x
|
1,61
x
|
1,39
x
|
1,32
x
|
1,95
x
|
2,26
x
|
2,12
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,61
x
|
1,39
x
|
1,22
x
|
1,82
x
|
2,13
x
|
1,98
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
11,7
x
|
10,2
x
|
9,31
x
|
13,7
x
|
16,1
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
13,1
x
|
71,1
x
|
19,6
x
|
14,5
x
|
27,2
x
|
29,6
x
|
21
x
|
FCF Yield
|
7,64%
|
1,41%
|
5,11%
|
6,91%
|
3,67%
|
3,38%
|
4,77%
|
Price to Book
|
4,65
x
|
5,68
x
|
5,18
x
|
5,46
x
|
7,53
x
|
8,66
x
|
8,08
x
|
Aantal aandelen (in duizenden)
|
12.132
|
12.138
|
12.144
|
12.146
|
12.147
|
12.147
|
-
|
Referentieprijs
2 |
905,1
|
1.312
|
1.307
|
1.539
|
2.283
|
2.886
|
2.886
|
Datum van publicatie
|
8/05/20
|
20/04/21
|
27/04/22
|
27/04/23
|
18/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.733
|
9.866
|
11.382
|
14.218
|
14.192
|
15.537
|
16.569
|
EBITDA
1 |
1.004
|
1.357
|
1.554
|
1.864
|
1.882
|
2.063
|
2.168
|
Bedrijfsresultaat (EBIT)
1 |
930,8
|
1.159
|
1.373
|
1.679
|
1.709
|
2.042
|
2.046
|
Operationele Marge
|
12,04%
|
11,75%
|
12,06%
|
11,81%
|
12,04%
|
13,14%
|
12,35%
|
Resultaat voor belastingen (EBT)
1 |
930,7
|
1.245
|
1.469
|
1.797
|
1.850
|
2.041
|
2.222
|
Nettowinst (verlies)
1 |
710,4
|
925,4
|
1.095
|
1.336
|
1.379
|
1.523
|
1.656
|
Nettomarge
|
9,19%
|
9,38%
|
9,62%
|
9,4%
|
9,71%
|
9,8%
|
9,99%
|
WPA
2 |
58,53
|
76,20
|
90,13
|
110,0
|
113,5
|
125,3
|
136,4
|
Free Cash Flow
1 |
838,4
|
223,9
|
811,8
|
1.200
|
945,9
|
1.120
|
1.566
|
FCF-marge
|
10,84%
|
2,27%
|
7,13%
|
8,44%
|
6,66%
|
7,21%
|
9,45%
|
Kasstroomconversie (ebitda)
|
83,48%
|
16,5%
|
52,25%
|
64,35%
|
50,27%
|
54,29%
|
72,22%
|
Kasstroomconversie (nettowinst)
|
118,02%
|
24,19%
|
74,16%
|
89,78%
|
68,61%
|
73,54%
|
94,57%
|
Dividend per aandeel
2 |
40,00
|
50,00
|
80,00
|
92,00
|
95,00
|
100,0
|
108,0
|
Datum van publicatie
|
8/05/20
|
20/04/21
|
27/04/22
|
27/04/23
|
18/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
2.375
|
3.984
|
3.848
|
2.789
|
3.598
|
3.998
|
3.889
|
2.796
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
327,6
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25/01/22
|
25/07/22
|
31/10/22
|
25/01/23
|
27/04/23
|
28/07/23
|
25/10/23
|
25/01/24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
1.340
|
1.958
|
1.909
|
2.229
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
838
|
224
|
812
|
1.200
|
946
|
1.120
|
1.566
|
ROE (netto-inkomsten/eigen vermogen)
|
30%
|
35,8%
|
37,3%
|
41,2%
|
38,8%
|
39,4%
|
40,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
194,0
|
231,0
|
253,0
|
282,0
|
303,0
|
333,0
|
357,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
158
|
56,2
|
222
|
129
|
478
|
350
|
175
|
Capex/omzet
|
2,04%
|
0,57%
|
1,95%
|
0,91%
|
3,37%
|
2,25%
|
1,06%
|
Datum van publicatie
|
8/05/20
|
20/04/21
|
27/04/22
|
27/04/23
|
18/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,59% | 37,88 mld. | | +101,97% | 13,19 mld. | | +67,82% | 5,24 mld. | | +9,68% | 2,82 mld. | | +22,52% | 2,4 mld. | | -11,17% | 1,94 mld. | | +60,48% | 1,68 mld. | | -28,64% | 1,01 mld. | | -22,05% | 950 mln. |
Motor & aandrijfsystemen
|