Vertraagde tijd
Japan Exchange
03:45:51 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.354
JPY
|
-0,66%
|
|
-0,95%
|
-3,84%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
4.834
|
3.250
|
3.430
|
5.398
|
5.864
|
5.204
|
Bedrijfswaarde
1 |
3.573
|
1.958
|
1.825
|
3.411
|
3.887
|
3.545
|
K/w-verhouding
|
24,3
x
|
13,5
x
|
10,5
x
|
13,8
x
|
13,9
x
|
14,1
x
|
Dividendrendement
|
1,24%
|
2,28%
|
2,88%
|
1,96%
|
1,81%
|
-
|
Marktkapitalisatie/omzet
|
5,58
x
|
3,49
x
|
3,22
x
|
4,75
x
|
4,5
x
|
3,07
x
|
Bedrijfswaarde/omzet
|
4,12
x
|
2,1
x
|
1,71
x
|
3
x
|
2,99
x
|
2,09
x
|
Bedrijfswaarde/EBITDA
|
10,2
x
|
5,1
x
|
3,59
x
|
6,24
x
|
6,03
x
|
4,82
x
|
Bedrijfswaarde/FCF
|
14,2
x
|
23,3
x
|
5,33
x
|
13,6
x
|
13,5
x
|
7,79
x
|
FCF Yield
|
7,02%
|
4,28%
|
18,8%
|
7,33%
|
7,4%
|
12,8%
|
Price to Book
|
2,35
x
|
1,49
x
|
1,43
x
|
1,99
x
|
1,93
x
|
1,64
x
|
Aantal aandelen (in duizenden)
|
3.528
|
3.528
|
3.528
|
3.528
|
3.528
|
3.528
|
Referentieprijs
2 |
1.370
|
921,0
|
972,0
|
1.530
|
1.662
|
1.475
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
867
|
930
|
1.065
|
1.136
|
1.302
|
1.696
|
EBITDA
1 |
349
|
384
|
508
|
547
|
645
|
735
|
Bedrijfsresultaat (EBIT)
1 |
291
|
315
|
426
|
437
|
545
|
562
|
Operationele Marge
|
33,56%
|
33,87%
|
40%
|
38,47%
|
41,86%
|
33,14%
|
Resultaat voor belastingen (EBT)
1 |
305
|
357
|
493
|
626
|
609
|
585
|
Nettowinst (verlies)
1 |
199
|
241
|
327
|
391
|
422
|
369
|
Nettomarge
|
22,95%
|
25,91%
|
30,7%
|
34,42%
|
32,41%
|
21,76%
|
WPA
2 |
56,40
|
68,30
|
92,68
|
110,8
|
119,6
|
104,6
|
Free Cash Flow
1 |
250,9
|
83,88
|
342,2
|
250,1
|
287,6
|
455,2
|
FCF-marge
|
28,94%
|
9,02%
|
32,14%
|
22,02%
|
22,09%
|
26,84%
|
Kasstroomconversie (ebitda)
|
71,88%
|
21,84%
|
67,37%
|
45,73%
|
44,59%
|
61,94%
|
Kasstroomconversie (nettowinst)
|
126,07%
|
34,8%
|
104,66%
|
63,97%
|
68,16%
|
123,37%
|
Dividend per aandeel
2 |
17,00
|
21,00
|
28,00
|
30,00
|
30,00
|
-
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
514
|
549
|
632
|
316
|
410
|
837
|
429
|
429
|
856
|
453
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
208
|
234
|
261
|
128
|
117
|
272
|
144
|
144
|
293
|
162
|
Operationele Marge
|
40,47%
|
42,62%
|
41,3%
|
40,51%
|
28,54%
|
32,5%
|
33,57%
|
33,57%
|
34,23%
|
35,76%
|
Resultaat voor belastingen (EBT)
1 |
224
|
252
|
307
|
138
|
142
|
284
|
155
|
164
|
298
|
167
|
Nettowinst (verlies)
1 |
153
|
170
|
219
|
91
|
92
|
179
|
100
|
110
|
183
|
114
|
Nettomarge
|
29,77%
|
30,97%
|
34,65%
|
28,8%
|
22,44%
|
21,39%
|
23,31%
|
25,64%
|
21,38%
|
25,17%
|
WPA
2 |
43,41
|
48,29
|
62,13
|
25,97
|
26,11
|
50,85
|
28,35
|
31,21
|
52,10
|
32,26
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
1/11/19
|
6/11/20
|
5/11/21
|
4/02/22
|
5/08/22
|
4/11/22
|
3/02/23
|
4/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.261
|
1.292
|
1.605
|
1.987
|
1.977
|
1.659
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
251
|
83,9
|
342
|
250
|
288
|
455
|
ROE (netto-inkomsten/eigen vermogen)
|
9,98%
|
11,3%
|
14,3%
|
15,3%
|
14,5%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
7,72%
|
7,68%
|
9,69%
|
8,85%
|
9,9%
|
9,26%
|
Totale activa
1 |
2.577
|
3.137
|
3.373
|
4.418
|
4.263
|
3.984
|
Nettoactief per aandeel
2 |
584,0
|
620,0
|
678,0
|
768,0
|
863,0
|
901,0
|
Cashflow per aandeel
2 |
357,0
|
366,0
|
455,0
|
563,0
|
560,0
|
470,0
|
Capex
1 |
5
|
96
|
14
|
82
|
13
|
14
|
Capex/omzet
|
0,58%
|
10,32%
|
1,31%
|
7,22%
|
1%
|
0,83%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
25/06/20
|
24/06/21
|
23/06/22
|
22/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,84% | 30,9 mln. | | -12,62% | 193 mld. | | +4,64% | 172 mld. | | +1,66% | 153 mld. | | +5,23% | 100 mld. | | +10,96% | 80,72 mld. | | +24,53% | 76,9 mld. | | -7,74% | 71,61 mld. | | -21,67% | 52,05 mld. | | -10,10% | 42,83 mld. |
IT Diensten & Consulting - Andere
|