Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.775
JPY
|
-0,52%
|
|
-3,34%
|
+6,82%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
44.139
|
44.031
|
50.252
|
50.232
|
77.152
|
94.254
|
-
|
-
|
Bedrijfswaarde
1 |
36.642
|
46.005
|
36.184
|
45.616
|
43.801
|
87.630
|
94.254
|
94.254
|
K/w-verhouding
|
15,8
x
|
7,1
x
|
8,95
x
|
5,98
x
|
7,26
x
|
10,4
x
|
9,32
x
|
9,04
x
|
Dividendrendement
|
3,4%
|
3,88%
|
3,02%
|
3,78%
|
2,96%
|
2,93%
|
2,92%
|
3,02%
|
Marktkapitalisatie/omzet
|
0,44
x
|
0,37
x
|
0,39
x
|
0,4
x
|
0,61
x
|
0,68
x
|
0,65
x
|
0,64
x
|
Bedrijfswaarde/omzet
|
0,44
x
|
0,37
x
|
0,39
x
|
0,4
x
|
0,61
x
|
0,68
x
|
0,65
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-13.763.180
x
|
-
|
-
|
-6.681.542
x
|
2.448.944
x
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
0,71
x
|
0,66
x
|
0,7
x
|
0,63
x
|
0,87
x
|
0,9
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
18.774
|
18.987
|
18.999
|
18.998
|
19.026
|
19.739
|
-
|
-
|
Referentieprijs
2 |
2.351
|
2.319
|
2.645
|
2.644
|
4.055
|
4.800
|
4.800
|
4.800
|
Datum van publicatie
|
10/05/19
|
8/05/20
|
14/05/21
|
10/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
101.141
|
119.459
|
127.779
|
126.908
|
125.774
|
129.363
|
144.000
|
148.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.491
|
9.450
|
7.400
|
10.457
|
14.345
|
10.049
|
13.500
|
14.000
|
Operationele Marge
|
3,45%
|
7,91%
|
5,79%
|
8,24%
|
11,41%
|
7,77%
|
9,38%
|
9,46%
|
Resultaat voor belastingen (EBT)
1 |
4.463
|
9.419
|
8.760
|
12.528
|
15.410
|
12.031
|
14.500
|
15.000
|
Nettowinst (verlies)
1 |
2.795
|
6.190
|
5.613
|
8.406
|
10.619
|
8.395
|
9.800
|
10.100
|
Nettomarge
|
2,76%
|
5,18%
|
4,39%
|
6,62%
|
8,44%
|
6,49%
|
6,81%
|
6,82%
|
WPA
2 |
149,1
|
326,8
|
295,5
|
442,5
|
558,4
|
441,0
|
515,1
|
530,8
|
Free Cash Flow
|
-3.207
|
-
|
-
|
-7.518
|
31.504
|
-
|
-
|
-
|
FCF-marge
|
-3,17%
|
-
|
-
|
-5,92%
|
25,05%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
296,68%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
80,00
|
90,00
|
80,00
|
100,0
|
120,0
|
135,0
|
140,0
|
145,0
|
Datum van publicatie
|
10/05/19
|
8/05/20
|
14/05/21
|
10/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
52.715
|
60.394
|
59.988
|
29.723
|
28.977
|
30.153
|
59.130
|
31.885
|
34.759
|
66.644
|
26.902
|
31.179
|
58.081
|
33.978
|
37.304
|
71.282
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.454
|
4.450
|
6.599
|
429
|
2.996
|
3.442
|
6.438
|
4.792
|
3.115
|
7.907
|
767
|
2.443
|
3.210
|
2.784
|
4.055
|
6.839
|
Operationele Marge
|
4,66%
|
7,37%
|
11%
|
1,44%
|
10,34%
|
11,42%
|
10,89%
|
15,03%
|
8,96%
|
11,86%
|
2,85%
|
7,84%
|
5,53%
|
8,19%
|
10,87%
|
9,59%
|
Resultaat voor belastingen (EBT)
1 |
2.562
|
4.776
|
7.987
|
1.177
|
3.955
|
4.050
|
8.005
|
4.290
|
3.115
|
7.405
|
1.463
|
2.885
|
4.348
|
3.319
|
4.364
|
7.683
|
Nettowinst (verlies)
1 |
1.701
|
3.054
|
5.469
|
733
|
2.681
|
2.906
|
5.587
|
2.777
|
2.255
|
5.032
|
1.177
|
1.952
|
3.129
|
2.334
|
2.932
|
5.266
|
Nettomarge
|
3,23%
|
5,06%
|
9,12%
|
2,47%
|
9,25%
|
9,64%
|
9,45%
|
8,71%
|
6,49%
|
7,55%
|
4,38%
|
6,26%
|
5,39%
|
6,87%
|
7,86%
|
7,39%
|
WPA
|
90,03
|
160,8
|
287,9
|
38,55
|
141,1
|
-
|
293,9
|
146,0
|
-
|
-
|
61,87
|
-
|
164,5
|
122,7
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
12/11/20
|
11/11/21
|
10/02/22
|
4/08/22
|
10/11/22
|
10/11/22
|
9/02/23
|
11/05/23
|
11/05/23
|
9/08/23
|
10/11/23
|
10/11/23
|
9/02/24
|
10/05/24
|
10/05/24
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
1.974
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
7.497
|
-
|
14.068
|
4.616
|
33.351
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-3.207
|
-
|
-
|
-7.518
|
31.504
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,5%
|
9,6%
|
8,1%
|
11,1%
|
12,7%
|
9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,96%
|
8,13%
|
6,5%
|
10,1%
|
10,8%
|
7,67%
|
-
|
-
|
Totale activa
1 |
70.614
|
76.104
|
86.371
|
83.418
|
98.076
|
109.408
|
-
|
-
|
Nettoactief per aandeel
|
3.334
|
3.518
|
3.786
|
4.167
|
4.637
|
5.120
|
-
|
-
|
Cashflow per aandeel
|
216,0
|
406,0
|
384,0
|
532,0
|
647,0
|
523,0
|
-
|
-
|
Capex
1 |
2.217
|
3.928
|
1.657
|
8.131
|
997
|
2.100
|
2.100
|
2.100
|
Capex/omzet
|
2,19%
|
3,29%
|
1,3%
|
6,41%
|
0,79%
|
1,6%
|
1,46%
|
1,42%
|
Datum van publicatie
|
10/05/19
|
8/05/20
|
14/05/21
|
10/05/22
|
11/05/23
|
10/05/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,82% | 607 mln. | | +1,67% | 71,57 mld. | | -2,47% | 57,17 mld. | | +24,98% | 39,18 mld. | | +21,21% | 33,37 mld. | | +10,60% | 28,96 mld. | | +19,89% | 21,87 mld. | | +12,25% | 19,03 mld. | | +78,34% | 18,04 mld. | | +38,51% | 17,8 mld. |
Bouw & Techniek - Andere
|