Beurs gesloten -
Warsaw S.E.
17:55:41 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,5
PLN
|
+2,94%
|
|
+1,74%
|
+2,94%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
55,08
|
34,5
|
38,85
|
34,5
|
40,5
|
53,4
|
Bedrijfswaarde
1 |
54,58
|
43,68
|
46,32
|
38,14
|
44,01
|
55,84
|
K/w-verhouding
|
9,61
x
|
5,25
x
|
16,2
x
|
9,53
x
|
-8,15
x
|
30,6
x
|
Dividendrendement
|
6,54%
|
11,3%
|
4,63%
|
6,09%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,36
x
|
0,44
x
|
0,36
x
|
0,55
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,46
x
|
0,52
x
|
0,39
x
|
0,6
x
|
0,68
x
|
Bedrijfswaarde/EBITDA
|
4,14
x
|
3,14
x
|
5,23
x
|
3,79
x
|
79,4
x
|
21,9
x
|
Bedrijfswaarde/FCF
|
7,3
x
|
11,1
x
|
13,9
x
|
5,89
x
|
6,39
x
|
17,1
x
|
FCF Yield
|
13,7%
|
8,98%
|
7,18%
|
17%
|
15,7%
|
5,84%
|
Price to Book
|
1,06
x
|
0,63
x
|
0,71
x
|
0,61
x
|
0,82
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
3.000
|
3.000
|
3.000
|
3.000
|
3.000
|
3.000
|
Referentieprijs
2 |
18,36
|
11,50
|
12,95
|
11,50
|
13,50
|
17,80
|
Datum van publicatie
|
27/03/18
|
23/04/19
|
20/04/20
|
19/05/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
107,9
|
94,77
|
88,81
|
96,96
|
73,3
|
81,62
|
EBITDA
1 |
13,18
|
13,9
|
8,858
|
10,06
|
0,554
|
2,555
|
Bedrijfsresultaat (EBIT)
1 |
7,517
|
8,164
|
2,441
|
3,938
|
-4,759
|
-2,914
|
Operationele Marge
|
6,97%
|
8,61%
|
2,75%
|
4,06%
|
-6,49%
|
-3,57%
|
Resultaat voor belastingen (EBT)
1 |
7,108
|
7,881
|
2,863
|
4,455
|
-4,844
|
2,313
|
Nettowinst (verlies)
1 |
5,731
|
6,575
|
2,404
|
3,622
|
-4,972
|
1,748
|
Nettomarge
|
5,31%
|
6,94%
|
2,71%
|
3,74%
|
-6,78%
|
2,14%
|
WPA
2 |
1,910
|
2,192
|
0,8013
|
1,207
|
-1,657
|
0,5826
|
Free Cash Flow
1 |
7,48
|
3,921
|
3,327
|
6,477
|
6,889
|
3,259
|
FCF-marge
|
6,93%
|
4,14%
|
3,75%
|
6,68%
|
9,4%
|
3,99%
|
Kasstroomconversie (ebitda)
|
56,75%
|
28,2%
|
37,56%
|
64,41%
|
1.243,43%
|
127,55%
|
Kasstroomconversie (nettowinst)
|
130,52%
|
59,63%
|
138,38%
|
178,81%
|
-
|
186,44%
|
Dividend per aandeel
2 |
1,200
|
1,300
|
0,6000
|
0,7000
|
-
|
-
|
Datum van publicatie
|
27/03/18
|
23/04/19
|
20/04/20
|
19/05/21
|
29/04/22
|
28/04/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
-
|
9,18
|
7,47
|
3,64
|
3,51
|
2,44
|
Nettokaspositie
1 |
0,5
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,6602
x
|
0,8432
x
|
0,3622
x
|
6,334
x
|
0,9558
x
|
Free Cash Flow
1 |
7,48
|
3,92
|
3,33
|
6,48
|
6,89
|
3,26
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
12,3%
|
4,38%
|
6,53%
|
-9,4%
|
3,48%
|
ROA (netto-inkomsten/totale activa)
|
4,9%
|
5,46%
|
1,72%
|
2,93%
|
-3,85%
|
-2,49%
|
Totale activa
1 |
117
|
120,4
|
139,4
|
123,5
|
129,1
|
-70,09
|
Nettoactief per aandeel
2 |
17,40
|
18,40
|
18,20
|
18,80
|
16,40
|
17,00
|
Cashflow per aandeel
2 |
2,540
|
2,110
|
2,420
|
1,760
|
1,480
|
1,720
|
Capex
1 |
1,84
|
6,7
|
3,37
|
0,92
|
0,9
|
2,35
|
Capex/omzet
|
1,7%
|
7,07%
|
3,8%
|
0,95%
|
1,23%
|
2,87%
|
Datum van publicatie
|
27/03/18
|
23/04/19
|
20/04/20
|
19/05/21
|
29/04/22
|
28/04/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,94% | 13,4 mln. | | -12,08% | 194 mld. | | +2,29% | 168 mld. | | +2,88% | 155 mld. | | +5,86% | 101 mld. | | +11,32% | 81,93 mld. | | +34,39% | 82,99 mld. | | -7,97% | 70,47 mld. | | -17,40% | 54,89 mld. | | -9,09% | 43,26 mld. |
IT Diensten & Consulting - Andere
|