slotkoers
Shenzhen S.E.
00:00:00 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,14
CNY
|
-4,17%
|
|
+0,24%
|
-35,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.921
|
19.067
|
29.657
|
21.658
|
16.816
|
10.895
|
-
|
-
|
Bedrijfswaarde
1 |
33.477
|
27.316
|
39.260
|
35.301
|
31.155
|
10.895
|
10.895
|
10.895
|
K/w-verhouding
|
9,18
x
|
7,26
x
|
7,35
x
|
16,3
x
|
-11,3
x
|
36,5
x
|
19,4
x
|
11,4
x
|
Dividendrendement
|
2,94%
|
3,53%
|
6,27%
|
1,82%
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,66
x
|
0,54
x
|
0,82
x
|
0,63
x
|
0,6
x
|
0,38
x
|
0,37
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,66
x
|
0,54
x
|
0,82
x
|
0,63
x
|
0,6
x
|
0,38
x
|
0,37
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
2,41
x
|
1,91
x
|
3,58
x
|
4,04
x
|
9,15
x
|
2,45
x
|
2,22
x
|
2,03
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
7.073.736
x
|
-
|
14.854.938
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,49
x
|
1,34
x
|
1
x
|
0,72
x
|
0,59
x
|
0,39
x
|
0,38
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
1.347.523
|
1.347.523
|
2.479.641
|
2.631.634
|
2.631.635
|
2.631.635
|
-
|
-
|
Referentieprijs
2 |
17,01
|
14,15
|
11,96
|
8,230
|
6,390
|
4,140
|
4,140
|
4,140
|
Datum van publicatie
|
18/03/20
|
16/03/21
|
16/03/22
|
28/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.507
|
35.480
|
36.338
|
34.544
|
28.235
|
28.569
|
29.216
|
29.836
|
EBITDA
1 |
9.507
|
9.992
|
8.289
|
5.356
|
1.838
|
4.440
|
4.911
|
5.370
|
Bedrijfsresultaat (EBIT)
1 |
6.307
|
6.755
|
4.985
|
1.733
|
-1.968
|
267,1
|
657
|
821
|
Operationele Marge
|
18,28%
|
19,04%
|
13,72%
|
5,02%
|
-6,97%
|
0,94%
|
2,25%
|
2,75%
|
Resultaat voor belastingen (EBT)
1 |
6.254
|
6.753
|
5.310
|
1.822
|
-1.901
|
361,8
|
731,1
|
1.231
|
Nettowinst (verlies)
1 |
2.701
|
2.850
|
2.810
|
1.358
|
-1.498
|
305,9
|
568,2
|
971,8
|
Nettomarge
|
7,83%
|
8,03%
|
7,73%
|
3,93%
|
-5,31%
|
1,07%
|
1,94%
|
3,26%
|
WPA
2 |
1,853
|
1,948
|
1,628
|
0,5060
|
-0,5640
|
0,1133
|
0,2133
|
0,3633
|
Free Cash Flow
|
-
|
-
|
4.192
|
-
|
1.132
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
11,54%
|
-
|
4,01%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
50,58%
|
-
|
61,59%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
149,19%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,5000
|
0,5000
|
0,7500
|
0,1500
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/03/20
|
16/03/21
|
16/03/22
|
28/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
10.134
|
4.968
|
-
|
-
|
-
|
-
|
9.302
|
14.486
|
7.859
|
-
|
3.341
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-280,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-5,64%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
1.491
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
989,4
|
-233,2
|
1.374
|
-
|
-
|
-
|
-
|
-
|
46,72
|
-
|
-1.099
|
Nettomarge
|
9,76%
|
-4,69%
|
-
|
-
|
-
|
-
|
-
|
-
|
0,59%
|
-
|
-32,89%
|
WPA
2 |
0,5200
|
-0,0880
|
0,5100
|
0,1800
|
-0,0900
|
-0,2980
|
0,1600
|
-
|
0,0200
|
-0,4400
|
-0,4130
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/03/22
|
19/04/22
|
24/08/22
|
27/10/22
|
28/03/23
|
25/04/23
|
24/08/23
|
24/08/23
|
27/10/23
|
27/03/24
|
26/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
10.556
|
8.249
|
9.603
|
13.642
|
14.339
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,11
x
|
0,8256
x
|
1,159
x
|
2,547
x
|
7,801
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
4.192
|
-
|
1.132
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,5%
|
16,3%
|
15,4%
|
4,39%
|
-5,09%
|
1,05%
|
1,92%
|
2,66%
|
ROA (netto-inkomsten/totale activa)
|
4,06%
|
4,76%
|
4,71%
|
2,22%
|
-2,46%
|
0,04%
|
0,07%
|
0,48%
|
Totale activa
1 |
66.468
|
59.836
|
59.639
|
61.174
|
60.971
|
764.642
|
811.733
|
202.453
|
Nettoactief per aandeel
2 |
11,40
|
10,60
|
12,00
|
11,40
|
10,80
|
10,70
|
10,80
|
11,00
|
Cashflow per aandeel
2 |
6,100
|
6,480
|
3,600
|
0,8500
|
1,120
|
1,350
|
2,110
|
1,450
|
Capex
1 |
2.689
|
2.305
|
2.019
|
2.258
|
1.858
|
2.300
|
2.300
|
2.300
|
Capex/omzet
|
7,79%
|
6,5%
|
5,56%
|
6,54%
|
6,58%
|
8,05%
|
7,87%
|
7,71%
|
Datum van publicatie
|
18/03/20
|
16/03/21
|
16/03/22
|
28/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
4,14
CNY Gemiddelde koersdoel
6,99
CNY Spread / Gemiddelde doel +68,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -35,21% | 1,5 mld. | | +22,87% | 50,58 mld. | | +8,98% | 16,34 mld. | | -15,31% | 13,74 mld. | | -4,13% | 11,86 mld. | | -2,01% | 7,92 mld. | | +7,24% | 7,36 mld. | | +105,28% | 7,26 mld. | | +34,06% | 7,33 mld. | | -18,71% | 6,47 mld. |
Cement- en betonproductie
|