Beurs gesloten -
OTC Markets
17:17:44 15-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,0001
USD
|
0,00%
|
|
0,00%
|
+9.900,00%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
22,79
|
2,913
|
40,33
|
25,96
|
26,74
|
3,696
|
Bedrijfswaarde
1 |
23,81
|
4,315
|
41,62
|
27,06
|
28,5
|
6,149
|
K/w-verhouding
|
13,9
x
|
-0,63
x
|
-10,6
x
|
-8,77
x
|
-4,19
x
|
-3,09
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
-
|
195.765.796.117
x
|
25.575.363.547
x
|
102.072.526.718
x
|
111.996.181.818
x
|
Bedrijfswaarde/omzet
|
-
|
-
|
202.018.524.272
x
|
26.657.897.537
x
|
108.772.385.496
x
|
186.328.818.182
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-16.686.627
x
|
-6.701.582
x
|
-5.814.467
x
|
Bedrijfswaarde/FCF
|
-9,97
x
|
3,05
x
|
25,8
x
|
-23,2
x
|
133
x
|
-14,4
x
|
FCF Yield
|
-10%
|
32,8%
|
3,87%
|
-4,32%
|
0,75%
|
-6,94%
|
Price to Book
|
-15,7
x
|
-1,05
x
|
-8,82
x
|
-6,77
x
|
-5,7
x
|
-0,69
x
|
Aantal aandelen (in duizenden)
|
1.688.242
|
1.941.921
|
3.506.761
|
4.120.475
|
5.942.889
|
6.159.791
|
Referentieprijs
2 |
0,0135
|
0,001500
|
0,0115
|
0,006300
|
0,004500
|
0,000600
|
Datum van publicatie
|
2/04/18
|
16/04/19
|
30/03/20
|
30/03/21
|
24/03/22
|
23/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
|
-
|
-
|
0,000206
|
0,001015
|
0,000262
|
0,000033
|
EBITDA
|
-
|
-
|
-
|
-1,622
|
-4,252
|
-1,058
|
Bedrijfsresultaat (EBIT)
1 |
-0,3176
|
-2,62
|
-1,172
|
-1,625
|
-4,267
|
-1,072
|
Operationele Marge
|
-
|
-
|
-568.742,72%
|
-160.112,81%
|
-1.628.612,6%
|
-3.248.457,58%
|
Resultaat voor belastingen (EBT)
1 |
1,788
|
-4,184
|
-3,391
|
-2,794
|
-5,08
|
-1,169
|
Nettowinst (verlies)
1 |
1,788
|
-4,184
|
-3,391
|
-2,794
|
-5,08
|
-1,169
|
Nettomarge
|
-
|
-
|
-1.646.027,18%
|
-275.302,86%
|
-1.939.004,2%
|
-3.542.096,97%
|
WPA
2 |
0,000972
|
-0,002397
|
-0,001084
|
-0,000718
|
-0,001075
|
-0,000194
|
Free Cash Flow
1 |
-2,388
|
1,416
|
1,613
|
-1,169
|
0,2137
|
-0,4267
|
FCF-marge
|
-
|
-
|
782.816,5%
|
-115.139,21%
|
81.547,33%
|
-1.293.039,39%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/04/18
|
16/04/19
|
30/03/20
|
30/03/21
|
24/03/22
|
23/05/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
1,02
|
1,4
|
1,29
|
1,1
|
1,76
|
2,45
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-0,6776
x
|
-0,4128
x
|
-2,32
x
|
Free Cash Flow
1 |
-2,39
|
1,42
|
1,61
|
-1,17
|
0,21
|
-0,43
|
ROE (netto-inkomsten/eigen vermogen)
|
-71,6%
|
199%
|
92,7%
|
66,5%
|
120%
|
23,3%
|
ROA (netto-inkomsten/totale activa)
|
-3.430%
|
-20.509%
|
-3.853%
|
-1.091%
|
-1.783%
|
-807%
|
Totale activa
1 |
-0,0521
|
0,0204
|
0,088
|
0,256
|
0,2849
|
0,1448
|
Nettoactief per aandeel
2 |
-0
|
-0
|
-0
|
-0
|
-0
|
-0
|
Cashflow per aandeel
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
-
|
-
|
0,04
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
4.280,49%
|
-
|
-
|
Datum van publicatie
|
2/04/18
|
16/04/19
|
30/03/20
|
30/03/21
|
24/03/22
|
23/05/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9.900,00% | 664K | | +11,75% | 3.129 mld. | | +10,06% | 86,84 mld. | | +6,04% | 78,63 mld. | | -14,66% | 53,93 mld. | | +26,73% | 48,21 mld. | | -24,44% | 47,43 mld. | | +31,74% | 45,58 mld. | | +82,12% | 41,03 mld. | | -8,15% | 24,92 mld. |
Software - Andere
|