Beurs gesloten -
Borsa Istanbul
17:09:34 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56
TRY
|
-0,27%
|
|
+6,57%
|
+51,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
7.148
|
6.138
|
7.489
|
18.226
|
13.660
|
20.720
|
-
|
Bedrijfswaarde
1 |
3.877
|
5.155
|
5.874
|
17.027
|
13.660
|
24.197
|
24.126
|
K/w-verhouding
|
5,03
x
|
-102
x
|
8,92
x
|
5,25
x
|
-
|
5,71
x
|
4,05
x
|
Dividendrendement
|
5,95%
|
-
|
-
|
-
|
-
|
5,24%
|
7,4%
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,52
x
|
0,46
x
|
0,59
x
|
0,32
x
|
0,4
x
|
0,35
x
|
Bedrijfswaarde/omzet
|
0,27
x
|
0,44
x
|
0,36
x
|
0,56
x
|
0,32
x
|
0,47
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
2,02
x
|
12,9
x
|
9,08
x
|
6,85
x
|
-16,9
x
|
4,38
x
|
3,66
x
|
Bedrijfswaarde/FCF
|
7,98
x
|
-3,11
x
|
-264
x
|
-111
x
|
-
|
5,46
x
|
5,02
x
|
FCF Yield
|
12,5%
|
-32,1%
|
-0,38%
|
-0,9%
|
-
|
18,3%
|
19,9%
|
Price to Book
|
1,32
x
|
1,07
x
|
0,99
x
|
1,75
x
|
-
|
1,55
x
|
1,19
x
|
Aantal aandelen (in duizenden)
|
370.000
|
370.000
|
370.000
|
370.000
|
370.000
|
370.000
|
-
|
Referentieprijs
2 |
19,32
|
16,59
|
20,24
|
49,26
|
36,92
|
56,00
|
56,00
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
23/02/22
|
7/03/23
|
17/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
14.603
|
11.730
|
16.223
|
30.668
|
43.136
|
52.031
|
59.502
|
EBITDA
1 |
1.921
|
398,3
|
647,3
|
2.487
|
-808,4
|
5.530
|
6.592
|
Bedrijfsresultaat (EBIT)
1 |
1.627
|
83,33
|
216,1
|
1.885
|
-1.756
|
3.527
|
5.583
|
Operationele Marge
|
11,14%
|
0,71%
|
1,33%
|
6,15%
|
-4,07%
|
6,78%
|
9,38%
|
Resultaat voor belastingen (EBT)
1 |
1.777
|
229,5
|
1.129
|
3.232
|
-1.775
|
5.146
|
6.186
|
Nettowinst (verlies)
1 |
1.415
|
-60,12
|
839,2
|
3.473
|
-1.150
|
4.378
|
5.248
|
Nettomarge
|
9,69%
|
-0,51%
|
5,17%
|
11,33%
|
-2,67%
|
8,41%
|
8,82%
|
WPA
2 |
3,840
|
-0,1630
|
2,268
|
9,387
|
-
|
9,800
|
13,82
|
Free Cash Flow
1 |
486
|
-1.655
|
-22,27
|
-154
|
-
|
4.430
|
4.806
|
FCF-marge
|
3,33%
|
-14,11%
|
-0,14%
|
-0,5%
|
-
|
8,51%
|
8,08%
|
Kasstroomconversie (ebitda)
|
25,3%
|
-
|
-
|
-
|
-
|
80,11%
|
72,9%
|
Kasstroomconversie (nettowinst)
|
34,35%
|
-
|
-
|
-
|
-
|
101,19%
|
91,57%
|
Dividend per aandeel
2 |
1,150
|
-
|
-
|
-
|
-
|
2,936
|
4,145
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
23/02/22
|
7/03/23
|
17/04/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
3.599
|
5.203
|
5.296
|
7.699
|
8.223
|
9.450
|
9.254
|
8.811
|
8.708
|
16.364
|
11.610
|
EBITDA
1 |
337,9
|
-476,2
|
91,88
|
1.154
|
682,2
|
558,7
|
209
|
855,9
|
502,6
|
-2.376
|
112
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
463,2
|
-353,3
|
105,4
|
972,2
|
735,5
|
1.660
|
-359,5
|
496,3
|
335,4
|
-1.622
|
221
|
Nettomarge
|
12,87%
|
-6,79%
|
1,99%
|
12,63%
|
8,94%
|
17,57%
|
-3,88%
|
5,63%
|
3,85%
|
-9,91%
|
1,9%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/10/21
|
23/02/22
|
28/04/22
|
11/08/22
|
26/10/22
|
7/03/23
|
27/04/23
|
9/08/23
|
9/11/23
|
17/04/24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
3.477
|
3.406
|
Nettokaspositie
1 |
3.271
|
983
|
1.614
|
1.199
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,6287
x
|
0,5168
x
|
Free Cash Flow
1 |
486
|
-1.655
|
-22,3
|
-154
|
-
|
4.430
|
4.806
|
ROE (netto-inkomsten/eigen vermogen)
|
29%
|
-1,08%
|
12,6%
|
38,3%
|
-
|
25%
|
33,2%
|
ROA (netto-inkomsten/totale activa)
|
11,5%
|
-0,45%
|
4,68%
|
12,8%
|
-
|
6,9%
|
9,1%
|
Totale activa
1 |
12.299
|
13.290
|
17.915
|
27.050
|
-
|
63.449
|
57.670
|
Nettoactief per aandeel
2 |
14,70
|
15,50
|
20,50
|
28,20
|
-
|
36,20
|
47,10
|
Cashflow per aandeel
2 |
2,090
|
-2,940
|
1,440
|
1,990
|
-
|
9,570
|
12,10
|
Capex
1 |
286
|
566
|
556
|
890
|
-
|
1.353
|
1.619
|
Capex/omzet
|
1,96%
|
4,83%
|
3,43%
|
2,9%
|
-
|
2,6%
|
2,72%
|
Datum van publicatie
|
21/02/20
|
25/02/21
|
23/02/22
|
7/03/23
|
17/04/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
56,15
TRY Gemiddelde koersdoel
58,33
TRY Spread / Gemiddelde doel +3,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +51,68% | 645 mln. | | +1,58% | 71,36 mld. | | -1,78% | 57,16 mld. | | +24,03% | 38,71 mld. | | +20,58% | 33,77 mld. | | +10,24% | 29,48 mld. | | +20,60% | 21,93 mld. | | +11,86% | 19,04 mld. | | +39,37% | 17,99 mld. | | +78,17% | 17,78 mld. |
Bouw & Techniek - Andere
|