slotkoers
Korea S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20.600
KRW
|
+1,73%
|
|
-1,90%
|
-38,14%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
132.319
|
162.886
|
218.770
|
150.976
|
491.551
|
304.083
|
-
|
-
|
Bedrijfswaarde
2 |
91,19
|
149,4
|
228,8
|
163,6
|
477,9
|
271
|
251,8
|
304,1
|
K/w-verhouding
|
15,9
x
|
-17,4
x
|
31,1
x
|
3,27
x
|
7,86
x
|
18,4
x
|
11,9
x
|
13,3
x
|
Dividendrendement
|
1,14%
|
0,92%
|
-
|
1,18%
|
0,6%
|
0,87%
|
0,93%
|
0,97%
|
Marktkapitalisatie/omzet
|
1
x
|
1,62
x
|
1,6
x
|
1
x
|
2,57
x
|
1,54
x
|
1,17
x
|
1,11
x
|
Bedrijfswaarde/omzet
|
0,69
x
|
1,48
x
|
1,68
x
|
1,09
x
|
2,5
x
|
1,38
x
|
0,97
x
|
1,11
x
|
Bedrijfswaarde/EBITDA
|
5,4
x
|
333
x
|
12,1
x
|
7,42
x
|
16,5
x
|
12,7
x
|
5,43
x
|
8,4
x
|
Bedrijfswaarde/FCF
|
3,96
x
|
-6,83
x
|
-44,8
x
|
-2,76
x
|
-164
x
|
13,6
x
|
13,5
x
|
-
|
FCF Yield
|
25,2%
|
-14,6%
|
-2,23%
|
-36,3%
|
-0,61%
|
7,34%
|
7,39%
|
-
|
Price to Book
|
1,29
x
|
1,9
x
|
2,21
x
|
0,9
x
|
2,05
x
|
1,35
x
|
1,25
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
12.542
|
12.530
|
12.573
|
13.663
|
14.761
|
14.761
|
-
|
-
|
Referentieprijs
3 |
10.550
|
13.000
|
17.400
|
11.050
|
33.300
|
20.600
|
20.600
|
20.600
|
Datum van publicatie
|
11/02/20
|
29/01/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
132,2
|
100,7
|
136,4
|
150,4
|
191,1
|
197
|
259
|
272,8
|
EBITDA
1 |
16,9
|
0,448
|
18,96
|
22,04
|
28,95
|
21,3
|
46,38
|
36,2
|
Bedrijfsresultaat (EBIT)
1 |
7,646
|
-8,475
|
8,077
|
9,18
|
16,78
|
12
|
28,4
|
27,3
|
Operationele Marge
|
5,78%
|
-8,41%
|
5,92%
|
6,1%
|
8,78%
|
6,09%
|
10,96%
|
10,01%
|
Resultaat voor belastingen (EBT)
1 |
7,285
|
-8,121
|
7,933
|
47,8
|
64,66
|
18,5
|
23,63
|
27,6
|
Nettowinst (verlies)
1 |
8,316
|
-10,36
|
7,031
|
47,24
|
62,64
|
16,9
|
26,3
|
23,4
|
Nettomarge
|
6,29%
|
-10,28%
|
5,15%
|
31,41%
|
32,78%
|
8,58%
|
10,15%
|
8,58%
|
WPA
2 |
663,0
|
-749,0
|
559,0
|
3.384
|
4.239
|
1.117
|
1.732
|
1.547
|
Free Cash Flow
3 |
23.008
|
-21.865
|
-5.111
|
-59.312
|
-2.921
|
19.900
|
18.600
|
-
|
FCF-marge
|
17.404,57%
|
-21.708,55%
|
-3.746,75%
|
-39.434,87%
|
-1.528,56%
|
10.101,52%
|
7.180,77%
|
-
|
Kasstroomconversie (ebitda)
|
136.170,4%
|
-
|
-
|
-
|
-
|
93.427,23%
|
40.107,82%
|
-
|
Kasstroomconversie (nettowinst)
|
276.673,16%
|
-
|
-
|
-
|
-
|
117.751,48%
|
70.722,43%
|
-
|
Dividend per aandeel
2 |
120,0
|
120,0
|
-
|
130,0
|
200,0
|
180,0
|
191,7
|
200,0
|
Datum van publicatie
|
11/02/20
|
29/01/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
44,84
|
34,95
|
32,49
|
38,99
|
43,98
|
45,89
|
48,27
|
52,46
|
337,7
|
45,38
|
50,2
|
55,1
|
46,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,421
|
2,492
|
1,406
|
4,055
|
1,227
|
2,656
|
5,45
|
6,46
|
2,211
|
1,019
|
3,4
|
-
|
-
|
Operationele Marge
|
14,32%
|
7,13%
|
4,33%
|
10,4%
|
2,79%
|
5,79%
|
11,29%
|
12,31%
|
0,65%
|
2,25%
|
6,77%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
5,977
|
3,015
|
2,272
|
50,36
|
-7,838
|
9,678
|
12,68
|
11,99
|
30,31
|
-5,615
|
6
|
-
|
-
|
Nettowinst (verlies)
1 |
5,111
|
2,533
|
2,285
|
44,6
|
-2,178
|
8,872
|
11,65
|
10,84
|
31,28
|
-6,17
|
5,9
|
-
|
-
|
Nettomarge
|
11,4%
|
7,25%
|
7,03%
|
114,37%
|
-4,95%
|
19,33%
|
24,13%
|
20,66%
|
9,26%
|
-13,6%
|
11,75%
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
625,0
|
792,0
|
-
|
-
|
-418,0
|
1.549
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
12/05/22
|
11/08/22
|
10/11/22
|
14/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
14/02/24
|
9/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
10
|
12,6
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
41,1
|
13,5
|
-
|
-
|
13,6
|
33,1
|
52,3
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,5298
x
|
0,5734
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
23.008
|
-21.865
|
-5.111
|
-59.312
|
-2.921
|
19.900
|
18.600
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,32%
|
-10,7%
|
7,08%
|
33,3%
|
30,1%
|
6,7%
|
9,75%
|
8,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
18,3%
|
4,65%
|
5,15%
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
342,5
|
363,4
|
510,7
|
-
|
Nettoactief per aandeel
3 |
8.210
|
6.845
|
7.869
|
12.245
|
16.257
|
15.307
|
16.489
|
19.412
|
Cashflow per aandeel
3 |
-
|
-
|
-
|
-
|
-
|
3.780
|
3.894
|
-
|
Capex
1 |
1,8
|
6,49
|
17,8
|
52
|
10,7
|
11
|
13
|
-
|
Capex/omzet
|
1,36%
|
6,45%
|
13,08%
|
34,56%
|
5,63%
|
5,58%
|
5,02%
|
-
|
Datum van publicatie
|
11/02/20
|
29/01/21
|
10/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
20.600
KRW Gemiddelde koersdoel
20.500
KRW Spread / Gemiddelde doel -0,49% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -38,14% | 221 mln. | | +37,93% | 68,59 mld. | | -5,19% | 17,1 mld. | | +78,14% | 12,63 mld. | | +17,21% | 11,35 mld. | | +9,93% | 9,97 mld. | | +65,01% | 9,61 mld. | | +2,27% | 8,44 mld. | | -8,18% | 7,93 mld. | | +48,99% | 7,46 mld. |
Geïntegreerde schakelingen
|