Beurs gesloten -
Japan Exchange
08:00:00 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.029
JPY
|
-1,12%
|
|
-0,64%
|
+13,99%
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.126
|
32.886
|
46.682
|
19.043
|
24.425
|
26.096
|
-
|
-
|
Bedrijfswaarde
1 |
25.093
|
30.306
|
41.268
|
13.967
|
18.822
|
19.840
|
26.096
|
26.096
|
K/w-verhouding
|
161
x
|
37,1
x
|
18,9
x
|
62
x
|
70,1
x
|
66,1
x
|
43,4
x
|
29
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,98
x
|
3,54
x
|
4,19
x
|
1,51
x
|
1,58
x
|
1,04
x
|
1,14
x
|
0,96
x
|
Bedrijfswaarde/omzet
|
3,98
x
|
3,54
x
|
4,19
x
|
1,51
x
|
1,58
x
|
1,04
x
|
1,14
x
|
0,96
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-87.085.509
x
|
33.352.538
x
|
-228.833.159
x
|
-24.013.957
x
|
39.143.050
x
|
-640.009.721
x
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-0%
|
-0%
|
0%
|
-0%
|
-
|
-
|
Price to Book
|
8,91
x
|
3,64
x
|
4,83
x
|
2,17
x
|
2,55
x
|
1,79
x
|
2,23
x
|
2,07
x
|
Aantal aandelen (in duizenden)
|
12.095
|
12.614
|
12.737
|
12.781
|
12.842
|
12.861
|
-
|
-
|
Referentieprijs
2 |
2.160
|
2.607
|
3.665
|
1.490
|
1.902
|
2.029
|
2.029
|
2.029
|
Datum van publicatie
|
12/04/19
|
14/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.558
|
9.300
|
11.144
|
12.578
|
15.440
|
19.137
|
22.900
|
27.200
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
125
|
725
|
779
|
658
|
512
|
522
|
950
|
1.400
|
Operationele Marge
|
1,91%
|
7,8%
|
6,99%
|
5,23%
|
3,32%
|
2,73%
|
4,15%
|
5,15%
|
Resultaat voor belastingen (EBT)
|
233
|
1.320
|
3.583
|
661
|
705
|
633
|
-
|
-
|
Nettowinst (verlies)
1 |
156
|
880
|
2.459
|
306
|
347
|
300
|
600
|
900
|
Nettomarge
|
2,38%
|
9,46%
|
22,07%
|
2,43%
|
2,25%
|
1,57%
|
2,62%
|
3,31%
|
WPA
2 |
13,38
|
70,35
|
194,0
|
24,05
|
27,15
|
23,35
|
46,70
|
70,00
|
Free Cash Flow
|
-300
|
986
|
-204
|
-793
|
624
|
-31
|
-
|
-
|
FCF-marge
|
-4,57%
|
10,6%
|
-1,83%
|
-6,3%
|
4,04%
|
-0,16%
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
112,05%
|
-
|
-
|
179,83%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/04/19
|
14/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
Fiscaal tijdperk: Februari |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
4.449
|
5.555
|
5.828
|
3.251
|
3.499
|
3.537
|
3.766
|
7.303
|
4.102
|
4.035
|
4.353
|
4.583
|
8.936
|
4.954
|
5.247
|
5.200
|
5.480
|
5.920
|
6.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
345
|
528
|
279
|
171
|
208
|
143
|
224
|
367
|
93
|
52
|
96
|
123
|
219
|
60
|
243
|
190
|
280
|
110
|
370
|
Operationele Marge
|
7,75%
|
9,5%
|
4,79%
|
5,26%
|
5,94%
|
4,04%
|
5,95%
|
5,03%
|
2,27%
|
1,29%
|
2,21%
|
2,68%
|
2,45%
|
1,21%
|
4,63%
|
3,65%
|
5,11%
|
1,86%
|
5,87%
|
Resultaat voor belastingen (EBT)
|
948
|
3.328
|
285
|
173
|
-
|
144
|
-
|
374
|
189
|
-
|
130
|
-
|
298
|
81
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
636
|
2.225
|
131
|
68
|
107
|
49
|
88
|
137
|
94
|
116
|
35
|
80
|
115
|
-1
|
186
|
110
|
190
|
60
|
240
|
Nettomarge
|
14,3%
|
40,05%
|
2,25%
|
2,09%
|
3,06%
|
1,39%
|
2,34%
|
1,88%
|
2,29%
|
2,87%
|
0,8%
|
1,75%
|
1,29%
|
-0,02%
|
3,54%
|
2,12%
|
3,47%
|
1,01%
|
3,81%
|
WPA
|
51,09
|
176,1
|
10,29
|
5,340
|
-
|
3,830
|
-
|
10,80
|
7,310
|
-
|
2,780
|
-
|
9,010
|
-0,0700
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/10/19
|
15/10/20
|
15/10/21
|
14/01/22
|
14/04/22
|
15/07/22
|
14/10/22
|
14/10/22
|
16/01/23
|
14/04/23
|
14/07/23
|
16/10/23
|
16/10/23
|
15/01/24
|
12/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Februari |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
1.033
|
2.580
|
5.414
|
5.076
|
5.603
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-300
|
986
|
-204
|
-793
|
624
|
-31
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,1%
|
14,7%
|
26,3%
|
3,3%
|
3,8%
|
2,9%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
7,21%
|
-
|
4,5%
|
4,16%
|
3,86%
|
-
|
-
|
Totale activa
1 |
-
|
12.200
|
-
|
6.804
|
8.350
|
7.779
|
-
|
-
|
Nettoactief per aandeel
2 |
242,0
|
716,0
|
759,0
|
688,0
|
746,0
|
864,0
|
910,0
|
980,0
|
Cashflow per aandeel
|
40,40
|
97,90
|
225,0
|
52,80
|
55,80
|
53,90
|
-
|
-
|
Capex
|
595
|
472
|
438
|
327
|
354
|
702
|
-
|
-
|
Capex/omzet
|
9,07%
|
5,08%
|
3,93%
|
2,6%
|
2,29%
|
3,67%
|
-
|
-
|
Datum van publicatie
|
12/04/19
|
14/04/20
|
14/04/21
|
14/04/22
|
14/04/23
|
12/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,99% | 169 mln. | | -12,40% | 193 mld. | | +4,07% | 169 mld. | | +2,45% | 154 mld. | | +6,37% | 101 mld. | | +9,68% | 80,89 mld. | | +25,01% | 77,58 mld. | | -7,74% | 70,63 mld. | | -19,70% | 52,48 mld. | | -10,45% | 42,67 mld. |
IT Diensten & Consulting - Andere
|