slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
96,19
ZAR
|
+3,13%
|
|
+3,54%
|
-13,31%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37.698
|
15.672
|
40.021
|
47.666
|
29.313
|
31.013
|
-
|
-
|
Bedrijfswaarde
1 |
45.801
|
32.631
|
49.523
|
57.519
|
29.313
|
48.647
|
46.083
|
45.636
|
K/w-verhouding
|
14,4
x
|
6,44
x
|
-20
x
|
16,5
x
|
9,78
x
|
10,7
x
|
9,28
x
|
7,81
x
|
Dividendrendement
|
4,79%
|
4,95%
|
-
|
3,39%
|
-
|
3,74%
|
4,37%
|
5,6%
|
Marktkapitalisatie/omzet
|
1,02
x
|
0,44
x
|
1,21
x
|
1,1
x
|
0,57
x
|
0,56
x
|
0,53
x
|
0,49
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
0,92
x
|
1,5
x
|
1,33
x
|
0,57
x
|
0,87
x
|
0,78
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
8,86
x
|
5,6
x
|
7,6
x
|
6,26
x
|
2,81
x
|
4,27
x
|
3,75
x
|
3,38
x
|
Bedrijfswaarde/FCF
|
22,3
x
|
14,2
x
|
6,55
x
|
26,1
x
|
-
|
18,8
x
|
16,8
x
|
15,7
x
|
FCF Yield
|
4,48%
|
7,05%
|
15,3%
|
3,82%
|
-
|
5,33%
|
5,96%
|
6,37%
|
Price to Book
|
2,64
x
|
0,98
x
|
2,31
x
|
2,5
x
|
-
|
1,18
x
|
1,07
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
231.277
|
231.600
|
325.932
|
323.424
|
322.300
|
322.414
|
-
|
-
|
Referentieprijs
2 |
163,0
|
67,67
|
122,8
|
147,4
|
90,95
|
96,19
|
96,19
|
96,19
|
Datum van publicatie
|
23/05/19
|
18/06/20
|
10/06/21
|
10/06/22
|
9/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.128
|
35.323
|
32.950
|
43.370
|
51.778
|
55.792
|
58.939
|
62.776
|
EBITDA
1 |
5.172
|
5.826
|
6.515
|
9.186
|
10.443
|
11.401
|
12.282
|
13.485
|
Bedrijfsresultaat (EBIT)
1 |
4.328
|
4.700
|
1.547
|
4.872
|
5.417
|
5.703
|
6.273
|
7.116
|
Operationele Marge
|
11,66%
|
13,31%
|
4,69%
|
11,23%
|
10,46%
|
10,22%
|
10,64%
|
11,34%
|
Resultaat voor belastingen (EBT)
1 |
3.578
|
3.349
|
-1.713
|
4.029
|
4.043
|
3.782
|
4.420
|
5.266
|
Nettowinst (verlies)
1 |
2.638
|
2.444
|
-1.862
|
2.910
|
3.026
|
2.691
|
3.184
|
3.840
|
Nettomarge
|
7,11%
|
6,92%
|
-5,65%
|
6,71%
|
5,84%
|
4,82%
|
5,4%
|
6,12%
|
WPA
2 |
11,31
|
10,51
|
-6,140
|
8,946
|
9,302
|
8,962
|
10,37
|
12,32
|
Free Cash Flow
1 |
2.054
|
2.300
|
7.555
|
2.200
|
-
|
2.593
|
2.745
|
2.907
|
FCF-marge
|
5,53%
|
6,51%
|
22,93%
|
5,07%
|
-
|
4,65%
|
4,66%
|
4,63%
|
Kasstroomconversie (ebitda)
|
39,71%
|
39,48%
|
115,97%
|
23,95%
|
-
|
22,74%
|
22,35%
|
21,56%
|
Kasstroomconversie (nettowinst)
|
77,85%
|
94,12%
|
-
|
75,61%
|
-
|
96,36%
|
86,22%
|
75,7%
|
Dividend per aandeel
2 |
7,800
|
3,350
|
-
|
5,000
|
-
|
3,594
|
4,201
|
5,388
|
Datum van publicatie
|
23/05/19
|
18/06/20
|
10/06/21
|
10/06/22
|
9/06/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
16.955
|
18.368
|
12.530
|
20.420
|
19.022
|
23.494
|
-
|
28.643
|
EBITDA
|
-
|
-
|
1.155
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
279,8
|
1.267
|
-
|
2.619
|
-
|
-
|
Operationele Marge
|
-
|
-
|
2,23%
|
6,2%
|
-
|
11,15%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-2.102
|
-
|
-
|
1.742
|
1.999
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-2.278
|
-
|
-
|
1.252
|
1.462
|
Nettomarge
|
-
|
-
|
-
|
-11,16%
|
-
|
-
|
-
|
5,1%
|
WPA
|
-
|
5,200
|
-
|
-7,755
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
1,700
|
-
|
-
|
Datum van publicatie
|
7/11/19
|
18/06/20
|
5/11/20
|
10/06/21
|
11/11/21
|
11/11/22
|
10/11/23
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.102
|
16.958
|
9.501
|
9.853
|
-
|
17.634
|
15.070
|
14.623
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,567
x
|
2,911
x
|
1,458
x
|
1,073
x
|
-
|
1,547
x
|
1,227
x
|
1,084
x
|
Free Cash Flow
1 |
2.054
|
2.300
|
7.555
|
2.200
|
-
|
2.593
|
2.745
|
2.907
|
ROE (netto-inkomsten/eigen vermogen)
|
19,2%
|
18,1%
|
3,62%
|
18,2%
|
-
|
12,8%
|
13,7%
|
14,5%
|
ROA (netto-inkomsten/totale activa)
|
9,13%
|
6,12%
|
1,47%
|
7,99%
|
-
|
8,67%
|
5,85%
|
6,4%
|
Totale activa
1 |
28.900
|
39.900
|
-126.318
|
36.407
|
-
|
31.050
|
54.419
|
60.001
|
Nettoactief per aandeel
2 |
61,90
|
68,80
|
53,20
|
58,80
|
-
|
81,60
|
89,70
|
99,00
|
Cashflow per aandeel
2 |
12,80
|
17,10
|
27,00
|
18,00
|
-
|
15,60
|
13,70
|
15,00
|
Capex
1 |
942
|
1.100
|
629
|
1.574
|
-
|
2.180
|
2.124
|
2.136
|
Capex/omzet
|
2,54%
|
3,11%
|
1,91%
|
3,63%
|
-
|
3,91%
|
3,6%
|
3,4%
|
Datum van publicatie
|
23/05/19
|
18/06/20
|
10/06/21
|
10/06/22
|
9/06/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
96,19
ZAR Gemiddelde koersdoel
126,4
ZAR Spread / Gemiddelde doel +31,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,31% | 1,65 mld. | | +14,99% | 151 mld. | | +18,29% | 80,65 mld. | | -3,45% | 44,8 mld. | | -15,30% | 44,23 mld. | | +1,89% | 26,43 mld. | | -5,29% | 11,76 mld. | | +8,80% | 9,19 mld. | | +2,10% | 7,97 mld. | | -3,95% | 7,13 mld. |
Kleding- en accessoirewinkels - Andere
|