Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.870
JPY
|
+0,03%
|
|
-3,01%
|
+3,61%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
12.560
|
13.679
|
7.979
|
7.536
|
6.209
|
5.971
|
Bedrijfswaarde
1 |
4.810
|
4.973
|
-1.200
|
-1.783
|
-801,9
|
-2.663
|
K/w-verhouding
|
78,5
x
|
72,8
x
|
16,4
x
|
167
x
|
32,7
x
|
22,1
x
|
Dividendrendement
|
1,09%
|
1%
|
1,35%
|
1,43%
|
1,74%
|
1,81%
|
Marktkapitalisatie/omzet
|
1,23
x
|
1,17
x
|
0,73
x
|
0,99
x
|
0,63
x
|
0,56
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,43
x
|
-0,11
x
|
-0,23
x
|
-0,08
x
|
-0,25
x
|
Bedrijfswaarde/EBITDA
|
21,1
x
|
22,5
x
|
-1,66
x
|
71,3
x
|
-3,71
x
|
-8,7
x
|
Bedrijfswaarde/FCF
|
-1,82
x
|
27,4
x
|
-0,41
x
|
1,95
x
|
0,56
x
|
-1,96
x
|
FCF Yield
|
-55%
|
3,65%
|
-242%
|
51,2%
|
179%
|
-51,1%
|
Price to Book
|
0,66
x
|
0,71
x
|
0,47
x
|
0,45
x
|
0,37
x
|
0,34
x
|
Aantal aandelen (in duizenden)
|
2.736
|
2.736
|
2.156
|
2.156
|
2.156
|
2.156
|
Referentieprijs
2 |
4.590
|
5.000
|
3.700
|
3.495
|
2.880
|
2.770
|
Datum van publicatie
|
27/03/19
|
25/03/20
|
25/03/21
|
24/03/22
|
24/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.213
|
11.701
|
10.960
|
7.633
|
9.898
|
10.659
|
EBITDA
1 |
228
|
221
|
721
|
-25
|
216
|
306
|
Bedrijfsresultaat (EBIT)
1 |
135
|
146
|
649
|
-97
|
147
|
239
|
Operationele Marge
|
1,32%
|
1,25%
|
5,92%
|
-1,27%
|
1,49%
|
2,24%
|
Resultaat voor belastingen (EBT)
1 |
204
|
292
|
767
|
60
|
299
|
417
|
Nettowinst (verlies)
1 |
160
|
188
|
503
|
45
|
190
|
270
|
Nettomarge
|
1,57%
|
1,61%
|
4,59%
|
0,59%
|
1,92%
|
2,53%
|
WPA
2 |
58,47
|
68,72
|
225,2
|
20,87
|
88,13
|
125,2
|
Free Cash Flow
1 |
-2.643
|
181,6
|
2.910
|
-912,2
|
-1.433
|
1.361
|
FCF-marge
|
-25,88%
|
1,55%
|
26,55%
|
-11,95%
|
-14,48%
|
12,77%
|
Kasstroomconversie (ebitda)
|
-
|
82,18%
|
403,61%
|
-
|
-
|
444,89%
|
Kasstroomconversie (nettowinst)
|
-
|
96,61%
|
578,53%
|
-
|
-
|
504,21%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
Datum van publicatie
|
27/03/19
|
25/03/20
|
25/03/21
|
24/03/22
|
24/03/23
|
27/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
5.929
|
2.947
|
3.191
|
5.064
|
2.156
|
2.459
|
4.591
|
2.696
|
3.763
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
590
|
61
|
363
|
163
|
-87
|
176
|
54
|
100
|
389
|
Operationele Marge
|
9,95%
|
2,07%
|
11,38%
|
3,22%
|
-4,04%
|
7,16%
|
1,18%
|
3,71%
|
10,34%
|
Resultaat voor belastingen (EBT)
1 |
630
|
147
|
367
|
265
|
-68
|
185
|
159
|
126
|
392
|
Nettowinst (verlies)
1 |
396
|
71
|
217
|
158
|
-40
|
102
|
91
|
90
|
242
|
Nettomarge
|
6,68%
|
2,41%
|
6,8%
|
3,12%
|
-1,86%
|
4,15%
|
1,98%
|
3,34%
|
6,43%
|
WPA
2 |
171,3
|
33,03
|
100,7
|
73,36
|
-18,50
|
47,35
|
42,08
|
41,94
|
112,1
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
11/08/21
|
10/05/22
|
9/08/22
|
10/11/22
|
10/05/23
|
9/08/23
|
10/11/23
|
10/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
7.750
|
8.706
|
9.179
|
9.319
|
7.011
|
8.634
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.643
|
182
|
2.910
|
-912
|
-1.433
|
1.361
|
ROE (netto-inkomsten/eigen vermogen)
|
0,8%
|
0,89%
|
2,77%
|
0,24%
|
1,12%
|
1,59%
|
ROA (netto-inkomsten/totale activa)
|
0,37%
|
0,41%
|
1,89%
|
-0,3%
|
0,46%
|
0,71%
|
Totale activa
1 |
42.689
|
46.112
|
26.642
|
-14.837
|
41.340
|
38.136
|
Nettoactief per aandeel
2 |
6.925
|
7.031
|
7.822
|
7.780
|
7.849
|
8.260
|
Cashflow per aandeel
2 |
2.833
|
3.009
|
3.932
|
3.819
|
2.979
|
3.963
|
Capex
1 |
92
|
22
|
72
|
243
|
48
|
123
|
Capex/omzet
|
0,9%
|
0,19%
|
0,66%
|
3,18%
|
0,48%
|
1,15%
|
Datum van publicatie
|
27/03/19
|
25/03/20
|
25/03/21
|
24/03/22
|
24/03/23
|
27/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,61% | 39,63 mln. | | +8,59% | 4,89 mld. | | +28,40% | 2,11 mld. | | +46,74% | 2,03 mld. | | +30,81% | 2,01 mld. | | -14,89% | 1,53 mld. | | +71,71% | 1,08 mld. | | +2,08% | 1,01 mld. | | +34,34% | 955 mln. | | +14,87% | 954 mln. |
Burgerlijke ingenieurs & architecten
|