slotkoers
Shenzhen S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
48,71
CNY
|
-1,12%
|
|
+4,57%
|
-39,16%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.170
|
49.509
|
58.836
|
45.881
|
36.820
|
22.407
|
-
|
-
|
Bedrijfswaarde
1 |
18.170
|
47.740
|
57.486
|
41.278
|
32.256
|
17.505
|
17.501
|
16.959
|
K/w-verhouding
|
76,5
x
|
110
x
|
92,1
x
|
57,1
x
|
78,8
x
|
34,8
x
|
21,7
x
|
21
x
|
Dividendrendement
|
-
|
0,19%
|
0,22%
|
0,34%
|
0,31%
|
0,61%
|
1,01%
|
1,1%
|
Marktkapitalisatie/omzet
|
9,95
x
|
18,8
x
|
14,3
x
|
8,43
x
|
7,02
x
|
3,64
x
|
2,76
x
|
2,47
x
|
Bedrijfswaarde/omzet
|
9,95
x
|
18,2
x
|
13,9
x
|
7,58
x
|
6,15
x
|
2,84
x
|
2,15
x
|
1,87
x
|
Bedrijfswaarde/EBITDA
|
53,5
x
|
83,8
x
|
75,4
x
|
43,2
x
|
45,1
x
|
21,7
x
|
14,2
x
|
11,8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-178
x
|
-2.230
x
|
104
x
|
184
x
|
52,5
x
|
17
x
|
FCF Yield
|
-
|
-
|
-0,56%
|
-0,04%
|
0,96%
|
0,54%
|
1,9%
|
5,88%
|
Price to Book
|
9,48
x
|
11,4
x
|
11,3
x
|
5,06
x
|
3,85
x
|
2,2
x
|
1,98
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
402.515
|
423.150
|
425.055
|
457.436
|
459.911
|
460.008
|
-
|
-
|
Referentieprijs
2 |
45,14
|
117,0
|
138,4
|
100,3
|
80,06
|
48,71
|
48,71
|
48,71
|
Datum van publicatie
|
26/02/20
|
26/02/21
|
3/03/22
|
27/02/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.827
|
2.628
|
4.127
|
5.445
|
5.242
|
6.160
|
8.126
|
9.061
|
EBITDA
1 |
339,5
|
570
|
762,2
|
954,6
|
715,5
|
806,2
|
1.233
|
1.439
|
Bedrijfsresultaat (EBIT)
1 |
246,4
|
462
|
654,2
|
771,2
|
428
|
559,3
|
1.110
|
1.017
|
Operationele Marge
|
13,49%
|
17,58%
|
15,85%
|
14,16%
|
8,16%
|
9,08%
|
13,66%
|
11,23%
|
Resultaat voor belastingen (EBT)
1 |
245,7
|
462
|
642,3
|
764,5
|
423,8
|
612,3
|
1.049
|
1.084
|
Nettowinst (verlies)
1 |
237,6
|
443,5
|
647,3
|
768,8
|
466,2
|
644,7
|
1.056
|
1.091
|
Nettomarge
|
13,01%
|
16,88%
|
15,68%
|
14,12%
|
8,89%
|
10,47%
|
12,99%
|
12,04%
|
WPA
2 |
0,5897
|
1,067
|
1,502
|
1,756
|
1,016
|
1,400
|
2,242
|
2,315
|
Free Cash Flow
1 |
-
|
-
|
-322,5
|
-18,51
|
309,5
|
95,25
|
333,2
|
997
|
FCF-marge
|
-
|
-
|
-7,81%
|
-0,34%
|
5,9%
|
1,55%
|
4,1%
|
11%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
43,25%
|
11,81%
|
27,02%
|
69,28%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
66,38%
|
14,77%
|
31,56%
|
91,37%
|
Dividend per aandeel
2 |
-
|
0,2200
|
0,3050
|
0,3370
|
0,2490
|
0,2982
|
0,4939
|
0,5346
|
Datum van publicatie
|
26/02/20
|
26/02/21
|
3/03/22
|
27/02/23
|
19/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
1.694
|
1.455
|
1.153
|
1.324
|
2.477
|
1.377
|
1.591
|
1.166
|
1.319
|
1.392
|
1.366
|
1.178
|
1.332
|
1.695
|
1.849
|
1.327
|
1.692
|
EBITDA
|
-
|
-
|
155,8
|
224,2
|
-
|
224,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
191,1
|
162,3
|
219,1
|
381,4
|
248,4
|
141,4
|
175,1
|
177
|
118,7
|
-106,1
|
84,47
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
13,14%
|
14,08%
|
16,55%
|
15,4%
|
18,03%
|
8,89%
|
15,01%
|
13,42%
|
8,53%
|
-7,77%
|
7,17%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
219,4
|
381,3
|
242,7
|
140,5
|
173,8
|
175
|
182,9
|
-107,8
|
83,88
|
140
|
195
|
225
|
-
|
-
|
Nettowinst (verlies)
1 |
277,2
|
-
|
155,8
|
236,9
|
392,7
|
246,4
|
129,7
|
168,4
|
219,6
|
218
|
-139,8
|
90,76
|
143
|
195
|
223
|
-
|
-
|
Nettomarge
|
16,36%
|
-
|
13,52%
|
17,89%
|
15,85%
|
17,89%
|
8,15%
|
14,44%
|
16,65%
|
15,67%
|
-10,24%
|
7,7%
|
10,73%
|
11,51%
|
12,06%
|
-
|
-
|
WPA
2 |
-
|
0,4500
|
0,3607
|
0,5500
|
0,9109
|
0,5800
|
0,2700
|
0,3645
|
0,4800
|
0,4756
|
-0,3000
|
0,1973
|
0,3348
|
0,4782
|
0,4753
|
0,2465
|
0,2231
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0,3370
|
-
|
-
|
-
|
0,2490
|
-
|
0,0668
|
0,0668
|
0,0668
|
0,0851
|
0,0851
|
Datum van publicatie
|
29/07/21
|
3/03/22
|
28/04/22
|
23/08/22
|
23/08/22
|
24/10/22
|
27/02/23
|
25/04/23
|
15/08/23
|
20/10/23
|
19/03/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.768
|
1.350
|
4.603
|
4.564
|
4.902
|
4.906
|
5.448
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-322
|
-18,5
|
309
|
95,3
|
333
|
997
|
ROE (netto-inkomsten/eigen vermogen)
|
13,9%
|
15%
|
13,6%
|
12,2%
|
5,03%
|
6,37%
|
9,51%
|
9,21%
|
ROA (netto-inkomsten/totale activa)
|
8,75%
|
10,6%
|
10,1%
|
8,56%
|
4,2%
|
5,77%
|
8,19%
|
8,26%
|
Totale activa
1 |
2.716
|
4.193
|
6.398
|
8.980
|
11.090
|
11.173
|
12.888
|
13.207
|
Nettoactief per aandeel
2 |
4,760
|
10,20
|
12,20
|
19,80
|
20,80
|
22,20
|
24,60
|
25,50
|
Cashflow per aandeel
2 |
0,3500
|
0,8100
|
0,3200
|
1,090
|
1,640
|
1,410
|
1,850
|
1,830
|
Capex
1 |
87,6
|
406
|
462
|
515
|
445
|
449
|
500
|
513
|
Capex/omzet
|
4,79%
|
15,43%
|
11,18%
|
9,46%
|
8,49%
|
7,28%
|
6,15%
|
5,66%
|
Datum van publicatie
|
26/02/20
|
26/02/21
|
3/03/22
|
27/02/23
|
19/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
48,71
CNY Gemiddelde koersdoel
66,71
CNY Spread / Gemiddelde doel +36,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -39,16% | 3,1 mld. | | +8,14% | 3.022 mld. | | +4,28% | 81,91 mld. | | +3,40% | 76,64 mld. | | -16,54% | 52,31 mld. | | +35,85% | 51,96 mld. | | -22,85% | 47,77 mld. | | +23,11% | 43,3 mld. | | +64,59% | 38,29 mld. | | -14,17% | 25,1 mld. |
Software - Andere
|