slotkoers
HANOI S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47.000
VND
|
+9,81%
|
|
+11,11%
|
+18,99%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.614.236
|
3.170.696
|
4.240.667
|
7.067.778
|
4.146.411
|
5.118.226
|
Bedrijfswaarde
1 |
5.649.970
|
4.354.907
|
4.971.365
|
7.833.540
|
5.244.936
|
5.385.642
|
K/w-verhouding
|
10,9
x
|
7,75
x
|
10,6
x
|
16,7
x
|
9,55
x
|
10,2
x
|
Dividendrendement
|
2,47%
|
6,19%
|
6,94%
|
4,17%
|
6,25%
|
-
|
Marktkapitalisatie/omzet
|
0,8
x
|
0,67
x
|
0,95
x
|
1,47
x
|
0,73
x
|
0,99
x
|
Bedrijfswaarde/omzet
|
1,25
x
|
0,91
x
|
1,11
x
|
1,62
x
|
0,92
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
9,68
x
|
6,2
x
|
6,73
x
|
10,9
x
|
6,81
x
|
6,06
x
|
Bedrijfswaarde/FCF
|
-17,5
x
|
5,68
x
|
6,09
x
|
40,2
x
|
-20,6
x
|
5,47
x
|
FCF Yield
|
-5,71%
|
17,6%
|
16,4%
|
2,49%
|
-4,86%
|
18,3%
|
Price to Book
|
1,6
x
|
1,21
x
|
1,64
x
|
2,61
x
|
1,46
x
|
1,64
x
|
Aantal aandelen (in duizenden)
|
129.577
|
129.576
|
129.576
|
129.576
|
129.575
|
129.575
|
Referentieprijs
2 |
27.893
|
24.470
|
32.727
|
54.545
|
32.000
|
39.500
|
Datum van publicatie
|
20/03/19
|
27/03/20
|
2/04/21
|
29/03/22
|
6/04/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
4.519.645
|
4.759.862
|
4.486.111
|
4.823.525
|
5.685.112
|
5.175.863
|
EBITDA
1 |
583.762
|
702.705
|
738.175
|
716.150
|
770.732
|
889.060
|
Bedrijfsresultaat (EBIT)
1 |
449.852
|
552.880
|
590.379
|
566.298
|
615.832
|
733.755
|
Operationele Marge
|
9,95%
|
11,62%
|
13,16%
|
11,74%
|
10,83%
|
14,18%
|
Resultaat voor belastingen (EBT)
1 |
379.845
|
471.186
|
523.419
|
551.035
|
564.480
|
659.282
|
Nettowinst (verlies)
1 |
331.517
|
409.026
|
447.189
|
467.760
|
479.540
|
559.415
|
Nettomarge
|
7,34%
|
8,59%
|
9,97%
|
9,7%
|
8,44%
|
10,81%
|
WPA
2 |
2.558
|
3.157
|
3.079
|
3.269
|
3.349
|
3.891
|
Free Cash Flow
1 |
-322.489
|
766.500
|
816.153
|
195.093
|
-254.643
|
985.050
|
FCF-marge
|
-7,14%
|
16,1%
|
18,19%
|
4,04%
|
-4,48%
|
19,03%
|
Kasstroomconversie (ebitda)
|
-
|
109,08%
|
110,56%
|
27,24%
|
-
|
110,8%
|
Kasstroomconversie (nettowinst)
|
-
|
187,4%
|
182,51%
|
41,71%
|
-
|
176,09%
|
Dividend per aandeel
2 |
688,7
|
1.515
|
2.273
|
2.273
|
2.000
|
-
|
Datum van publicatie
|
20/03/19
|
27/03/20
|
2/04/21
|
29/03/22
|
6/04/23
|
25/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.035.735
|
1.184.211
|
730.698
|
765.762
|
1.098.525
|
267.416
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,487
x
|
1,685
x
|
0,9899
x
|
1,069
x
|
1,425
x
|
0,3008
x
|
Free Cash Flow
1 |
-322.489
|
766.500
|
816.153
|
195.093
|
-254.643
|
985.050
|
ROE (netto-inkomsten/eigen vermogen)
|
15,3%
|
17%
|
17,3%
|
17,7%
|
17,3%
|
18,8%
|
ROA (netto-inkomsten/totale activa)
|
6,15%
|
7,33%
|
8,74%
|
8,05%
|
7,73%
|
8,72%
|
Totale activa
1 |
5.387.455
|
5.580.316
|
5.119.098
|
5.810.823
|
6.205.867
|
6.414.865
|
Nettoactief per aandeel
2 |
17.384
|
20.226
|
19.983
|
20.899
|
21.847
|
24.044
|
Cashflow per aandeel
2 |
641,0
|
2.340
|
1.637
|
1.100
|
1.296
|
3.745
|
Capex
1 |
294.650
|
169.760
|
118.033
|
92.182
|
107.308
|
87.093
|
Capex/omzet
|
6,52%
|
3,57%
|
2,63%
|
1,91%
|
1,89%
|
1,68%
|
Datum van publicatie
|
20/03/19
|
27/03/20
|
2/04/21
|
29/03/22
|
6/04/23
|
25/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,99% | 239 mln. | | +26,12% | 13,73 mld. | | +8,58% | 7,07 mld. | | +28,33% | 4,03 mld. | | +25,00% | 2,97 mld. | | +10,61% | 2,63 mld. | | +44,08% | 2,2 mld. | | +5,88% | 1,79 mld. | | -12,06% | 867 mln. | | -9,98% | 843 mln. |
Loodgieterij-installaties & Appendages
|