Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,233
HKD
|
-2,10%
|
|
+40,36%
|
-10,38%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.967
|
17.618
|
6.095
|
2.803
|
496,7
|
453,7
|
-
|
-
|
Bedrijfswaarde
1 |
55.580
|
48.882
|
39.643
|
43.885
|
496,7
|
49.010
|
39.023
|
33.220
|
K/w-verhouding
|
5,09
x
|
3,57
x
|
1,85
x
|
-0,28
x
|
-0,11
x
|
-0,26
x
|
-0,42
x
|
-0,6
x
|
Dividendrendement
|
6,08%
|
8,45%
|
2,56%
|
-
|
-
|
-
|
355%
|
-
|
Marktkapitalisatie/omzet
|
0,64
x
|
0,46
x
|
0,14
x
|
0,11
x
|
0,02
x
|
0,04
x
|
0,05
x
|
0,06
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
1,27
x
|
0,91
x
|
1,8
x
|
0,02
x
|
4,03
x
|
4,27
x
|
4,57
x
|
Bedrijfswaarde/EBITDA
|
4,06
x
|
4,89
x
|
4,05
x
|
-6,26
x
|
-0,17
x
|
-75,1
x
|
-93,6
x
|
-
|
Bedrijfswaarde/FCF
|
85.536.052
x
|
122.795.051
x
|
-34.309.349
x
|
-84.486.136
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,39
x
|
0,94
x
|
0,31
x
|
0,49
x
|
-
|
-0,41
x
|
-0,66
x
|
-0,14
x
|
Aantal aandelen (in duizenden)
|
1.941.817
|
1.941.817
|
1.984.116
|
2.101.816
|
2.101.816
|
2.101.816
|
-
|
-
|
Referentieprijs
2 |
13,89
|
9,073
|
3,072
|
1,334
|
0,2363
|
0,2159
|
0,2159
|
0,2159
|
Datum van publicatie
|
9/03/20
|
23/03/21
|
30/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
42.433
|
38.577
|
43.635
|
24.424
|
21.011
|
12.162
|
9.130
|
7.267
|
EBITDA
1 |
13.704
|
9.987
|
9.779
|
-7.005
|
-2.884
|
-653
|
-417
|
-
|
Bedrijfsresultaat (EBIT)
1 |
13.592
|
9.859
|
9.621
|
-7.178
|
-2.629
|
-1.175
|
-610,9
|
-400,2
|
Operationele Marge
|
32,03%
|
25,56%
|
22,05%
|
-29,39%
|
-12,51%
|
-9,66%
|
-6,69%
|
-5,51%
|
Resultaat voor belastingen (EBT)
1 |
10.339
|
9.122
|
9.141
|
-8.635
|
-3.878
|
-1.145
|
-865
|
-
|
Nettowinst (verlies)
1 |
5.213
|
4.941
|
3.260
|
-9.936
|
-4.507
|
-1.047
|
-774
|
-
|
Nettomarge
|
12,28%
|
12,81%
|
7,47%
|
-40,68%
|
-21,45%
|
-8,61%
|
-8,48%
|
-
|
WPA
2 |
2,730
|
2,540
|
1,660
|
-4,760
|
-2,140
|
-0,8314
|
-0,5156
|
-0,3581
|
Free Cash Flow
|
649,8
|
398,1
|
-1.155
|
-519,4
|
-
|
-
|
-
|
-
|
FCF-marge
|
1,53%
|
1,03%
|
-2,65%
|
-2,13%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
4,74%
|
3,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
12,47%
|
8,06%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
0,8445
|
0,7668
|
0,0787
|
-
|
-
|
-
|
0,7668
|
-
|
Datum van publicatie
|
9/03/20
|
23/03/21
|
30/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
28.612
|
31.264
|
33.548
|
41.082
|
-
|
48.556
|
38.569
|
32.766
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,088
x
|
3,131
x
|
3,431
x
|
-5,865
x
|
-
|
-74,36
x
|
-92,49
x
|
-
|
Free Cash Flow
|
650
|
398
|
-1.155
|
-519
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
28,9%
|
26,2%
|
17,1%
|
-79,5%
|
-
|
-38,1%
|
-47,3%
|
-
|
ROA (netto-inkomsten/totale activa)
|
3,59%
|
2,82%
|
1,67%
|
-5,71%
|
-
|
-0,22%
|
-0,09%
|
-
|
Totale activa
1 |
145.073
|
175.506
|
194.952
|
174.159
|
-
|
475.909
|
860.000
|
-
|
Nettoactief per aandeel
2 |
10,00
|
9,670
|
9,820
|
2,740
|
-
|
-0,5300
|
-0,3200
|
-1,550
|
Cashflow per aandeel
2 |
0,4100
|
0,6700
|
0,6500
|
-0,2400
|
-
|
-0,5600
|
-0,3900
|
-0,1900
|
Capex
|
139
|
910
|
1.284
|
8,79
|
-
|
-
|
-
|
-
|
Capex/omzet
|
0,33%
|
2,36%
|
2,94%
|
0,04%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/03/20
|
23/03/21
|
30/03/22
|
31/03/23
|
27/03/24
|
-
|
-
|
-
|
Laatste slotkoers
0,2159
CNY Gemiddelde koersdoel
0,2155
CNY Spread / Gemiddelde doel -0,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,38% | 62,69 mln. | | +40,41% | 29,66 mld. | | -11,60% | 27,69 mld. | | +7,86% | 27,57 mld. | | +20,90% | 26,07 mld. | | +49,25% | 24,02 mld. | | +13,23% | 21,83 mld. | | -1,52% | 18,77 mld. | | +28,90% | 16,76 mld. | | -13,27% | 15,28 mld. |
andere onroerend goed ontwikkeling & transacties
|