Vertraagde tijd
Japan Exchange
03:30:42 05-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.401
JPY
|
+0,94%
|
|
+0,36%
|
+34,03%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
40.429
|
33.342
|
27.933
|
31.317
|
33.311
|
30.553
|
Bedrijfswaarde
1 |
23.339
|
17.360
|
13.249
|
9.841
|
31.875
|
26.487
|
K/w-verhouding
|
13,9
x
|
9,51
x
|
11,8
x
|
11,4
x
|
27,2
x
|
14,4
x
|
Dividendrendement
|
1,67%
|
2,23%
|
3,04%
|
2,95%
|
3,08%
|
3,36%
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,49
x
|
0,42
x
|
0,53
x
|
0,46
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,25
x
|
0,2
x
|
0,17
x
|
0,44
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
4,47
x
|
2,96
x
|
2,8
x
|
2
x
|
7,32
x
|
5,08
x
|
Bedrijfswaarde/FCF
|
1,89
x
|
10,7
x
|
6,49
x
|
1,31
x
|
-3,03
x
|
8,05
x
|
FCF Yield
|
52,9%
|
9,35%
|
15,4%
|
76,3%
|
-33,1%
|
12,4%
|
Price to Book
|
0,69
x
|
0,54
x
|
0,45
x
|
0,48
x
|
0,52
x
|
0,46
x
|
Aantal aandelen (in duizenden)
|
33.775
|
33.850
|
33.982
|
34.189
|
34.235
|
34.253
|
Referentieprijs
2 |
1.197
|
985,0
|
822,0
|
916,0
|
973,0
|
892,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
68.709
|
68.644
|
66.520
|
59.514
|
72.578
|
79.055
|
EBITDA
1 |
5.220
|
5.862
|
4.732
|
4.933
|
4.353
|
5.211
|
Bedrijfsresultaat (EBIT)
1 |
4.206
|
4.873
|
3.919
|
4.105
|
3.158
|
3.459
|
Operationele Marge
|
6,12%
|
7,1%
|
5,89%
|
6,9%
|
4,35%
|
4,38%
|
Resultaat voor belastingen (EBT)
1 |
4.329
|
5.131
|
3.639
|
4.102
|
1.792
|
3.411
|
Nettowinst (verlies)
1 |
2.904
|
3.508
|
2.376
|
2.747
|
1.226
|
2.120
|
Nettomarge
|
4,23%
|
5,11%
|
3,57%
|
4,62%
|
1,69%
|
2,68%
|
WPA
2 |
86,05
|
103,6
|
69,92
|
80,48
|
35,82
|
61,90
|
Free Cash Flow
1 |
12.354
|
1.623
|
2.042
|
7.512
|
-10.535
|
3.292
|
FCF-marge
|
17,98%
|
2,36%
|
3,07%
|
12,62%
|
-14,52%
|
4,16%
|
Kasstroomconversie (ebitda)
|
236,67%
|
27,69%
|
43,16%
|
152,27%
|
-
|
63,18%
|
Kasstroomconversie (nettowinst)
|
425,42%
|
46,27%
|
85,95%
|
273,45%
|
-
|
155,29%
|
Dividend per aandeel
2 |
20,00
|
22,00
|
25,00
|
27,00
|
30,00
|
30,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
28.428
|
38.092
|
25.750
|
28.281
|
21.329
|
18.994
|
37.771
|
19.417
|
20.295
|
41.344
|
22.304
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
898
|
3.020
|
1.590
|
185
|
1.081
|
544
|
1.410
|
186
|
376
|
1.002
|
1.910
|
Operationele Marge
|
3,16%
|
7,93%
|
6,17%
|
0,65%
|
5,07%
|
2,86%
|
3,73%
|
0,96%
|
1,85%
|
2,42%
|
8,56%
|
Resultaat voor belastingen (EBT)
1 |
1.012
|
2.627
|
1.629
|
180
|
1.044
|
517
|
1.360
|
313
|
849
|
1.736
|
2.007
|
Nettowinst (verlies)
1 |
672
|
1.704
|
1.098
|
76
|
710
|
339
|
886
|
113
|
231
|
818
|
1.293
|
Nettomarge
|
2,36%
|
4,47%
|
4,26%
|
0,27%
|
3,33%
|
1,78%
|
2,35%
|
0,58%
|
1,14%
|
1,98%
|
5,8%
|
WPA
2 |
19,82
|
-
|
32,22
|
2,240
|
20,75
|
9,910
|
25,90
|
3,290
|
6,760
|
23,89
|
37,75
|
Dividend per aandeel
|
12,50
|
-
|
13,50
|
15,00
|
-
|
-
|
20,00
|
-
|
-
|
20,00
|
-
|
Datum van publicatie
|
30/10/19
|
28/04/20
|
28/10/20
|
2/11/21
|
1/02/22
|
2/08/22
|
31/10/22
|
31/01/23
|
1/08/23
|
2/11/23
|
2/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
17.090
|
15.982
|
14.684
|
21.476
|
1.436
|
4.066
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
12.354
|
1.623
|
2.042
|
7.512
|
-10.535
|
3.292
|
ROE (netto-inkomsten/eigen vermogen)
|
5,06%
|
5,84%
|
3,82%
|
4,18%
|
1,74%
|
3,03%
|
ROA (netto-inkomsten/totale activa)
|
3,24%
|
3,6%
|
2,86%
|
2,93%
|
2,05%
|
2,04%
|
Totale activa
1 |
89.655
|
97.444
|
83.016
|
93.697
|
59.817
|
103.703
|
Nettoactief per aandeel
2 |
1.735
|
1.812
|
1.842
|
1.898
|
1.888
|
1.934
|
Cashflow per aandeel
2 |
117,0
|
108,0
|
358,0
|
272,0
|
265,0
|
387,0
|
Capex
1 |
551
|
774
|
314
|
3.406
|
6.282
|
3.949
|
Capex/omzet
|
0,8%
|
1,13%
|
0,47%
|
5,72%
|
8,66%
|
5%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
29/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,03% | 292 mln. | | +11,54% | 10,48 mld. | | +45,78% | 2,25 mld. | | +63,71% | 2,02 mld. | | -26,69% | 1,47 mld. | | -44,82% | 1,33 mld. | | +14,78% | 1,03 mld. | | -21,00% | 602 mln. | | -22,50% | 551 mln. | | -47,08% | 506 mln. |
Elektrische bouw
|