slotkoers
Shanghai S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22,49
CNY
|
+3,74%
|
|
-3,68%
|
-10,15%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
50.978
|
173.040
|
202.390
|
173.676
|
112.684
|
101.249
|
-
|
-
|
Bedrijfswaarde
1 |
61.352
|
178.365
|
215.101
|
164.821
|
135.434
|
109.268
|
108.289
|
107.030
|
K/w-verhouding
|
20
x
|
45,4
x
|
24,7
x
|
7,03
x
|
8,71
x
|
7,28
x
|
7,33
x
|
6,09
x
|
Dividendrendement
|
1,42%
|
0,63%
|
2,03%
|
7,41%
|
3,62%
|
4,01%
|
4,34%
|
7,51%
|
Marktkapitalisatie/omzet
|
1,36
x
|
3,91
x
|
3,19
x
|
1,22
x
|
0,81
x
|
0,76
x
|
0,54
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
1,63
x
|
4,04
x
|
3,39
x
|
1,16
x
|
0,97
x
|
0,82
x
|
0,58
x
|
0,48
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
24,8
x
|
15,8
x
|
3,68
x
|
4,72
x
|
5,09
x
|
3,92
x
|
2,86
x
|
Bedrijfswaarde/FCF
|
-34,5
x
|
-76,6
x
|
-34,5
x
|
5,76
x
|
-23,9
x
|
-25,8
x
|
12
x
|
6,8
x
|
FCF Yield
|
-2,9%
|
-1,31%
|
-2,9%
|
17,4%
|
-4,19%
|
-3,88%
|
8,34%
|
14,7%
|
Price to Book
|
2,9
x
|
5,67
x
|
5,4
x
|
2,95
x
|
1,89
x
|
1,39
x
|
1,23
x
|
1,14
x
|
Aantal aandelen (in duizenden)
|
3.882.585
|
4.501.548
|
4.501.548
|
4.501.713
|
4.501.970
|
4.501.974
|
-
|
-
|
Referentieprijs
2 |
13,13
|
38,44
|
44,96
|
38,58
|
25,03
|
22,49
|
22,49
|
22,49
|
Datum van publicatie
|
20/04/20
|
6/04/21
|
13/02/22
|
24/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.555
|
44.200
|
63.491
|
142.423
|
139.104
|
128.990
|
184.712
|
202.597
|
EBITDA
1 |
5.119
|
7.192
|
13.650
|
44.760
|
28.665
|
15.175
|
26.991
|
33.488
|
Bedrijfsresultaat (EBIT)
1 |
3.123
|
4.713
|
10.834
|
39.574
|
22.291
|
15.834
|
19.510
|
21.754
|
Operationele Marge
|
8,32%
|
10,66%
|
17,06%
|
27,79%
|
16,02%
|
12,28%
|
10,56%
|
10,74%
|
Resultaat voor belastingen (EBT)
1 |
3.152
|
4.274
|
10.390
|
38.339
|
22.052
|
15.075
|
19.453
|
18.944
|
Nettowinst (verlies)
1 |
2.635
|
3.608
|
8.208
|
25.726
|
13.574
|
14.028
|
15.841
|
13.691
|
Nettomarge
|
7,02%
|
8,16%
|
12,93%
|
18,06%
|
9,76%
|
10,87%
|
8,58%
|
6,76%
|
WPA
2 |
0,6558
|
0,8466
|
1,823
|
5,489
|
2,874
|
3,090
|
2,971
|
3,037
|
Free Cash Flow
1 |
-1.779
|
-2.329
|
-6.233
|
28.633
|
-5.676
|
453,3
|
8.210
|
12.166
|
FCF-marge
|
-4,74%
|
-5,27%
|
-9,82%
|
20,1%
|
-4,08%
|
0,35%
|
4,44%
|
6,01%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
63,97%
|
-
|
2,99%
|
30,42%
|
36,33%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
111,3%
|
-
|
3,23%
|
51,83%
|
88,87%
|
Dividend per aandeel
2 |
0,1860
|
0,2410
|
0,9120
|
2,858
|
0,9050
|
0,8896
|
0,8904
|
1,223
|
Datum van publicatie
|
20/04/20
|
6/04/21
|
13/02/22
|
24/04/23
|
29/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
16.791
|
24.685
|
35.654
|
-
|
41.745
|
40.338
|
33.245
|
40.824
|
37.352
|
27.684
|
19.570
|
40.792
|
42.361
|
42.361
|
-
|
-
|
EBITDA
|
-
|
-
|
3.457
|
-
|
11.947
|
-
|
15.272
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
3.321
|
6.879
|
10.381
|
-
|
14.127
|
8.187
|
12.671
|
7.719
|
4.384
|
-2.483
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
19,78%
|
27,87%
|
29,12%
|
-
|
33,84%
|
20,3%
|
38,11%
|
18,91%
|
11,74%
|
-8,97%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.357
|
-2.680
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
1.010
|
2.597
|
-
|
5.194
|
-
|
12.224
|
9.507
|
3.996
|
8.601
|
4.669
|
3.031
|
-2.728
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
21,04%
|
-
|
-
|
22,77%
|
9,91%
|
25,87%
|
11,44%
|
8,12%
|
-9,85%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
0,5000
|
1,154
|
1,470
|
-
|
2,021
|
0,8700
|
1,787
|
0,9500
|
0,6300
|
-0,5000
|
-0,1748
|
0,3900
|
0,2500
|
0,2300
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,9120
|
-
|
-
|
-
|
-
|
2,858
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,6442
|
-
|
-
|
Datum van publicatie
|
7/08/20
|
6/04/21
|
13/02/22
|
25/04/22
|
17/08/22
|
17/08/22
|
25/10/22
|
24/04/23
|
24/04/23
|
21/08/23
|
25/10/23
|
29/04/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.374
|
5.325
|
12.712
|
-
|
22.750
|
8.218
|
8.327
|
20.021
|
Nettokaspositie
1 |
-
|
-
|
-
|
8.855
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,027
x
|
0,7404
x
|
0,9313
x
|
-
|
0,7937
x
|
0,5416
x
|
0,3085
x
|
0,5978
x
|
Free Cash Flow
1 |
-1.779
|
-2.329
|
-6.233
|
28.633
|
-5.676
|
453
|
8.210
|
12.167
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
16,1%
|
24,2%
|
52,4%
|
22,6%
|
8,69%
|
16,8%
|
14,7%
|
ROA (netto-inkomsten/totale activa)
|
6,18%
|
6,5%
|
10,8%
|
-
|
-
|
6,75%
|
7,19%
|
8%
|
Totale activa
1 |
42.651
|
55.541
|
76.322
|
-
|
-
|
207.892
|
220.390
|
171.136
|
Nettoactief per aandeel
2 |
4,530
|
6,780
|
8,330
|
13,10
|
13,20
|
13,60
|
18,20
|
18,10
|
Cashflow per aandeel
2 |
0,6100
|
0,6700
|
1,690
|
9,730
|
6,810
|
4,530
|
5,630
|
6,640
|
Capex
1 |
4.137
|
5.354
|
13.851
|
15.185
|
36.355
|
24.299
|
19.432
|
17.223
|
Capex/omzet
|
11,01%
|
12,11%
|
21,82%
|
10,66%
|
26,14%
|
18,84%
|
10,52%
|
8,5%
|
Datum van publicatie
|
20/04/20
|
6/04/21
|
13/02/22
|
24/04/23
|
29/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
22,49
CNY Gemiddelde koersdoel
31,33
CNY Spread / Gemiddelde doel +39,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,15% | 13,99 mld. | | -17,03% | 19,89 mld. | | +4,96% | 19,35 mld. | | -14,79% | 10,43 mld. | | +44,31% | 8,11 mld. | | -13,59% | 7,54 mld. | | -27,61% | 6,87 mld. | | +19,74% | 6,34 mld. | | -5,85% | 6,02 mld. | | -30,69% | 6,05 mld. |
Fotovoltaïsche zonne-energiesystemen & -apparatuur
|