Beurs gesloten -
Japan Exchange
08:00:00 16-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.342
JPY
|
-1,18%
|
|
-0,81%
|
-3,52%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
13.227
|
11.477
|
10.021
|
12.131
|
11.583
|
10.168
|
Bedrijfswaarde
1 |
22.665
|
21.261
|
18.334
|
20.989
|
24.305
|
22.140
|
K/w-verhouding
|
13,8
x
|
9,17
x
|
8
x
|
15,1
x
|
10,2
x
|
8,16
x
|
Dividendrendement
|
2,91%
|
3,36%
|
3,84%
|
3,17%
|
3,32%
|
4,08%
|
Marktkapitalisatie/omzet
|
0,4
x
|
0,34
x
|
0,29
x
|
0,36
x
|
0,32
x
|
0,27
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,62
x
|
0,53
x
|
0,61
x
|
0,67
x
|
0,58
x
|
Bedrijfswaarde/EBITDA
|
6,92
x
|
6,27
x
|
5,82
x
|
7,36
x
|
7,2
x
|
6,07
x
|
Bedrijfswaarde/FCF
|
15,7
x
|
697
x
|
19
x
|
19,4
x
|
-6,45
x
|
-16,5
x
|
FCF Yield
|
6,35%
|
0,14%
|
5,26%
|
5,16%
|
-15,5%
|
-6,08%
|
Price to Book
|
0,67
x
|
0,57
x
|
0,5
x
|
0,56
x
|
0,51
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
7.703
|
7.703
|
7.703
|
7.702
|
7.702
|
7.549
|
Referentieprijs
2 |
1.717
|
1.490
|
1.301
|
1.575
|
1.504
|
1.347
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
33.461
|
34.132
|
34.731
|
34.159
|
36.123
|
38.086
|
EBITDA
1 |
3.273
|
3.392
|
3.150
|
2.850
|
3.378
|
3.648
|
Bedrijfsresultaat (EBIT)
1 |
1.773
|
1.726
|
1.458
|
1.135
|
1.480
|
1.539
|
Operationele Marge
|
5,3%
|
5,06%
|
4,2%
|
3,32%
|
4,1%
|
4,04%
|
Resultaat voor belastingen (EBT)
1 |
1.417
|
1.853
|
1.786
|
1.191
|
1.572
|
1.758
|
Nettowinst (verlies)
1 |
959
|
1.251
|
1.252
|
802
|
1.132
|
1.266
|
Nettomarge
|
2,87%
|
3,67%
|
3,6%
|
2,35%
|
3,13%
|
3,32%
|
WPA
2 |
124,5
|
162,4
|
162,6
|
104,1
|
147,0
|
165,1
|
Free Cash Flow
1 |
1.439
|
30,5
|
964,2
|
1.083
|
-3.767
|
-1.345
|
FCF-marge
|
4,3%
|
0,09%
|
2,78%
|
3,17%
|
-10,43%
|
-3,53%
|
Kasstroomconversie (ebitda)
|
43,98%
|
0,9%
|
30,61%
|
38%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
150,09%
|
2,44%
|
77,02%
|
135,05%
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
50,00
|
50,00
|
55,00
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
17.754
|
17.434
|
17.631
|
9.335
|
10.015
|
19.821
|
9.554
|
9.092
|
17.808
|
8.487
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
907
|
789
|
905
|
395
|
583
|
1.002
|
422
|
405
|
686
|
207
|
Operationele Marge
|
5,11%
|
4,53%
|
5,13%
|
4,23%
|
5,82%
|
5,06%
|
4,42%
|
4,45%
|
3,85%
|
2,44%
|
Resultaat voor belastingen (EBT)
1 |
654
|
858
|
1.040
|
438
|
711
|
1.295
|
438
|
492
|
730
|
291
|
Nettowinst (verlies)
1 |
458
|
585
|
772
|
307
|
481
|
927
|
296
|
328
|
483
|
168
|
Nettomarge
|
2,58%
|
3,36%
|
4,38%
|
3,29%
|
4,8%
|
4,68%
|
3,1%
|
3,61%
|
2,71%
|
1,98%
|
WPA
2 |
59,52
|
76,04
|
100,3
|
39,89
|
62,54
|
120,5
|
38,59
|
43,68
|
64,57
|
22,69
|
Dividend per aandeel
|
25,00
|
25,00
|
25,00
|
-
|
-
|
25,00
|
-
|
-
|
25,00
|
-
|
Datum van publicatie
|
31/10/19
|
29/10/20
|
2/11/21
|
3/02/22
|
1/08/22
|
2/11/22
|
3/02/23
|
1/08/23
|
1/11/23
|
5/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
9.438
|
9.784
|
8.313
|
8.858
|
12.722
|
11.972
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,884
x
|
2,884
x
|
2,639
x
|
3,108
x
|
3,766
x
|
3,282
x
|
Free Cash Flow
1 |
1.439
|
30,5
|
964
|
1.083
|
-3.767
|
-1.345
|
ROE (netto-inkomsten/eigen vermogen)
|
5,05%
|
6,31%
|
6,27%
|
3,9%
|
5,12%
|
5,46%
|
ROA (netto-inkomsten/totale activa)
|
2,87%
|
2,76%
|
2,36%
|
1,77%
|
2,07%
|
2,05%
|
Totale activa
1 |
33.377
|
45.326
|
52.995
|
45.249
|
54.673
|
61.789
|
Nettoactief per aandeel
2 |
2.559
|
2.607
|
2.611
|
2.818
|
2.951
|
3.144
|
Cashflow per aandeel
2 |
246,0
|
227,0
|
289,0
|
427,0
|
497,0
|
387,0
|
Capex
1 |
1.704
|
1.882
|
1.714
|
1.722
|
5.836
|
4.167
|
Capex/omzet
|
5,09%
|
5,51%
|
4,94%
|
5,04%
|
16,16%
|
10,94%
|
Datum van publicatie
|
27/06/18
|
26/06/19
|
25/06/20
|
25/06/21
|
28/06/22
|
28/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,52% | 65,02 mln. | | -13,53% | 32,57 mld. | | -9,74% | 32,03 mld. | | -1,52% | 6,34 mld. | | -0,26% | 5,21 mld. | | -5,58% | 4,36 mld. | | +4,62% | 4,14 mld. | | +9,72% | 3,87 mld. | | 0,00% | 3,66 mld. | | +78,44% | 2,77 mld. |
Geïntegreerde logistieke dienstverleners
|