Beurs gesloten -
Nasdaq
22:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,57
USD
|
+0,78%
|
|
+5,27%
|
-12,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.246
|
1.050
|
1.277
|
1.699
|
1.430
|
1.246
|
-
|
Bedrijfswaarde
1 |
1.246
|
1.050
|
1.277
|
1.699
|
1.430
|
1.246
|
1.246
|
K/w-verhouding
|
13,6
x
|
16,3
x
|
10,9
x
|
13,3
x
|
12,2
x
|
11,7
x
|
11,1
x
|
Dividendrendement
|
2,01%
|
2,49%
|
2,33%
|
2,16%
|
2,79%
|
3,51%
|
3,57%
|
Marktkapitalisatie/omzet
|
4,01
x
|
3,36
x
|
3,81
x
|
4,15
x
|
3,42
x
|
3,14
x
|
3
x
|
Bedrijfswaarde/omzet
|
4,01
x
|
3,36
x
|
3,81
x
|
4,15
x
|
3,42
x
|
3,14
x
|
3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,37
x
|
1,13
x
|
1,28
x
|
1,62
x
|
1,23
x
|
1,02
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
30.521
|
29.769
|
29.715
|
33.327
|
33.268
|
33.169
|
-
|
Referentieprijs
2 |
40,81
|
35,28
|
42,96
|
50,99
|
42,97
|
37,57
|
37,57
|
Datum van publicatie
|
28/01/20
|
27/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
310,6
|
312,9
|
335,2
|
409
|
418,1
|
396,2
|
415,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
125,1
|
130,2
|
156,9
|
192,4
|
184,9
|
161,1
|
170,1
|
Operationele Marge
|
40,29%
|
41,6%
|
46,82%
|
47,03%
|
44,23%
|
40,65%
|
40,98%
|
Resultaat voor belastingen (EBT)
1 |
126,8
|
87,35
|
163,7
|
173,9
|
160,9
|
146,8
|
155,8
|
Nettowinst (verlies)
1 |
92,07
|
64,81
|
117,7
|
125,4
|
117,4
|
105,3
|
110
|
Nettomarge
|
29,64%
|
20,71%
|
35,1%
|
30,66%
|
28,08%
|
26,58%
|
26,51%
|
WPA
2 |
3,000
|
2,160
|
3,940
|
3,830
|
3,520
|
3,202
|
3,395
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,8200
|
0,8800
|
1,000
|
1,100
|
1,200
|
1,320
|
1,340
|
Datum van publicatie
|
28/01/20
|
27/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
83,33
|
86,28
|
83,02
|
101,5
|
109,7
|
114,8
|
107
|
104,3
|
104,1
|
102,7
|
98,78
|
98,2
|
99,16
|
100,2
|
100,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
37,52
|
39,61
|
36,57
|
45,21
|
55,28
|
55,31
|
53,18
|
43,1
|
46,23
|
42,39
|
42,28
|
39,21
|
39,72
|
39,88
|
39,37
|
Operationele Marge
|
45,03%
|
45,9%
|
44,05%
|
44,55%
|
50,37%
|
48,19%
|
49,71%
|
41,31%
|
44,41%
|
41,29%
|
42,8%
|
39,92%
|
40,05%
|
39,82%
|
39,19%
|
Resultaat voor belastingen (EBT)
1 |
38,96
|
38,63
|
28,24
|
43,11
|
51,49
|
51,07
|
48,98
|
33,45
|
42,07
|
36,4
|
37,7
|
36,05
|
36,34
|
36,53
|
36,32
|
Nettowinst (verlies)
1 |
27,42
|
28,22
|
20,37
|
31,36
|
37,34
|
36,34
|
35,83
|
24,89
|
30,59
|
26,08
|
27,75
|
25,91
|
25,81
|
25,85
|
25,77
|
Nettomarge
|
32,91%
|
32,71%
|
24,54%
|
30,91%
|
34,02%
|
31,66%
|
33,5%
|
23,86%
|
29,38%
|
25,4%
|
28,09%
|
26,38%
|
26,02%
|
25,81%
|
25,65%
|
WPA
2 |
0,9200
|
0,9400
|
0,6700
|
0,9300
|
1,120
|
1,090
|
1,070
|
0,7500
|
0,9200
|
0,7800
|
0,8300
|
0,7833
|
0,7917
|
0,7950
|
0,7917
|
Dividend per aandeel
2 |
0,2500
|
0,2500
|
0,2500
|
0,2500
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3000
|
0,3067
|
0,3300
|
0,3300
|
0,3300
|
0,3350
|
Datum van publicatie
|
26/10/21
|
25/01/22
|
28/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
7,18%
|
12,1%
|
11,7%
|
10,7%
|
8,99%
|
9,01%
|
ROA (netto-inkomsten/totale activa)
|
1,43%
|
0,91%
|
1,43%
|
1,28%
|
1,19%
|
1,08%
|
1,1%
|
Totale activa
1 |
6.439
|
7.122
|
8.228
|
9.798
|
9.865
|
9.783
|
9.974
|
Nettoactief per aandeel
2 |
29,70
|
31,10
|
33,60
|
31,40
|
34,90
|
36,90
|
39,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/01/20
|
27/01/21
|
25/01/22
|
25/01/23
|
25/01/24
|
-
|
-
|
Laatste slotkoers
37,57
USD Gemiddelde koersdoel
40,8
USD Spread / Gemiddelde doel +8,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,57% | 1,25 mld. | | +18,27% | 210 mld. | | -0,27% | 71,91 mld. | | +11,07% | 57,49 mld. | | +19,94% | 50,04 mld. | | +3,52% | 48,24 mld. | | +25,82% | 46,21 mld. | | +9,44% | 36,11 mld. | | -15,00% | 35,65 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|