Beurs gesloten -
Nasdaq
22:30:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
72,08
USD
|
+0,06%
|
|
+1,42%
|
-10,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
958,4
|
1.196
|
2.949
|
1.196
|
1.858
|
1.673
|
-
|
Bedrijfswaarde
1 |
958,4
|
1.196
|
2.949
|
1.196
|
1.858
|
1.673
|
1.673
|
K/w-verhouding
|
16,9
x
|
19,2
x
|
27,4
x
|
12,3
x
|
49,8
x
|
59,8
x
|
30,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,33
x
|
3,57
x
|
6,96
x
|
2,47
x
|
4,44
x
|
3,88
x
|
3,44
x
|
Bedrijfswaarde/omzet
|
3,33
x
|
3,57
x
|
6,96
x
|
2,47
x
|
4,44
x
|
3,88
x
|
3,44
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,49
x
|
1,77
x
|
3,68
x
|
1,39
x
|
2,28
x
|
1,97
x
|
1,85
x
|
Aantal aandelen (in duizenden)
|
25.209
|
24.644
|
24.768
|
24.478
|
23.168
|
23.212
|
-
|
Referentieprijs
2 |
38,02
|
48,55
|
119,1
|
48,87
|
80,18
|
72,08
|
72,08
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
287,5
|
335,4
|
423,6
|
484,6
|
418,3
|
430,8
|
485,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
83,39
|
113,3
|
136,1
|
143,9
|
65,02
|
52,24
|
79,8
|
Operationele Marge
|
29,01%
|
33,78%
|
32,13%
|
29,7%
|
15,55%
|
12,12%
|
16,43%
|
Resultaat voor belastingen (EBT)
1 |
75,45
|
84,71
|
145
|
137
|
52,82
|
40,65
|
78,15
|
Nettowinst (verlies)
1 |
58,54
|
62,32
|
109,8
|
99,1
|
37,88
|
28,53
|
56,44
|
Nettomarge
|
20,37%
|
18,58%
|
25,91%
|
20,45%
|
9,06%
|
6,62%
|
11,62%
|
WPA
2 |
2,250
|
2,530
|
4,350
|
3,960
|
1,610
|
1,205
|
2,387
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
118,3
|
111,2
|
149,6
|
110,9
|
112,8
|
104,4
|
103
|
104,7
|
106,1
|
101
|
105,6
|
109,8
|
114,4
|
114,1
|
118,9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
35,31
|
32,64
|
60,98
|
24,25
|
26,06
|
15,12
|
12,57
|
18,48
|
18,85
|
10,66
|
10,93
|
13,97
|
16,89
|
14,73
|
18,33
|
Operationele Marge
|
29,85%
|
29,35%
|
40,77%
|
21,86%
|
23,1%
|
14,49%
|
12,2%
|
17,64%
|
17,76%
|
10,55%
|
10,35%
|
12,72%
|
14,77%
|
12,91%
|
15,42%
|
Resultaat voor belastingen (EBT)
1 |
33,3
|
32,14
|
58,08
|
21,6
|
25,19
|
12,51
|
9,923
|
17,67
|
12,72
|
4,767
|
9,293
|
11,74
|
14,8
|
13,79
|
16,56
|
Nettowinst (verlies)
1 |
25,84
|
23,53
|
43,39
|
15,43
|
16,76
|
10,21
|
6,848
|
11,99
|
8,825
|
3,357
|
6,352
|
8,222
|
10,58
|
9,715
|
11,84
|
Nettomarge
|
21,84%
|
21,16%
|
29,01%
|
13,91%
|
14,85%
|
9,78%
|
6,65%
|
11,45%
|
8,31%
|
3,32%
|
6,01%
|
7,49%
|
9,25%
|
8,51%
|
9,96%
|
WPA
2 |
1,020
|
0,9300
|
1,740
|
0,6200
|
0,6700
|
0,4300
|
0,2900
|
0,5100
|
0,3700
|
0,1400
|
0,2683
|
0,3483
|
0,4483
|
0,4100
|
0,4980
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
25/01/23
|
25/04/23
|
20/07/23
|
19/10/23
|
23/01/24
|
17/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,04%
|
9,77%
|
14,5%
|
11,7%
|
4,67%
|
3,82%
|
6,56%
|
ROA (netto-inkomsten/totale activa)
|
1,23%
|
1,18%
|
1,87%
|
1,79%
|
0,76%
|
0,59%
|
1,02%
|
Totale activa
1 |
4.760
|
5.282
|
5.870
|
5.537
|
4.984
|
4.852
|
5.523
|
Nettoactief per aandeel
2 |
25,50
|
27,40
|
32,40
|
35,10
|
35,20
|
36,60
|
39,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
20/01/22
|
25/01/23
|
23/01/24
|
-
|
-
|
Laatste slotkoers
72,08
USD Gemiddelde koersdoel
67
USD Spread / Gemiddelde doel -7,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,10% | 1,67 mld. | | +13,62% | 208 mld. | | +4,79% | 75,63 mld. | | +9,88% | 56,57 mld. | | +3,95% | 48,37 mld. | | +14,92% | 48,14 mld. | | +22,83% | 45,13 mld. | | +10,41% | 37,5 mld. | | -15,97% | 35,24 mld. | | -96,60% | 32,24 mld. |
Commerciële banken
|