Beurs gesloten -
Nyse
22:00:02 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,84
USD
|
-1,77%
|
|
+8,46%
|
+33,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.620
|
2.099
|
3.697
|
2.118
|
2.220
|
3.027
|
-
|
-
|
Bedrijfswaarde
1 |
4.344
|
4.801
|
6.045
|
4.492
|
4.771
|
5.491
|
5.419
|
5.317
|
K/w-verhouding
|
-14,6
x
|
-
|
13,3
x
|
4,34
x
|
-
|
53,8
x
|
17,9
x
|
14
x
|
Dividendrendement
|
1,58%
|
1,92%
|
1,5%
|
3,65%
|
-
|
0,13%
|
1,4%
|
1,41%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,76
x
|
1,04
x
|
0,61
x
|
0,78
x
|
0,93
x
|
0,91
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
1,64
x
|
1,74
x
|
1,69
x
|
1,3
x
|
1,67
x
|
1,69
x
|
1,62
x
|
1,52
x
|
Bedrijfswaarde/EBITDA
|
7,06
x
|
7,19
x
|
6,38
x
|
5,13
x
|
9,11
x
|
8,86
x
|
7,14
x
|
6,49
x
|
Bedrijfswaarde/FCF
|
20,3
x
|
30
x
|
12,9
x
|
26,4
x
|
-62
x
|
34,8
x
|
14,1
x
|
11,9
x
|
FCF Yield
|
4,93%
|
3,33%
|
7,74%
|
3,78%
|
-1,61%
|
2,88%
|
7,1%
|
8,43%
|
Price to Book
|
2,17
x
|
1,24
x
|
1,86
x
|
0,9
x
|
1,15
x
|
1,45
x
|
1,39
x
|
1,31
x
|
Aantal aandelen (in duizenden)
|
141.889
|
143.557
|
153.867
|
154.465
|
156.794
|
157.838
|
-
|
-
|
Referentieprijs
2 |
11,42
|
14,62
|
24,03
|
13,71
|
14,16
|
18,84
|
18,84
|
18,84
|
Datum van publicatie
|
25/02/20
|
17/02/21
|
16/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.642
|
2.758
|
3.572
|
3.454
|
2.850
|
3.243
|
3.337
|
3.488
|
EBITDA
1 |
615
|
668
|
947
|
875
|
524
|
619,9
|
759,3
|
819
|
Bedrijfsresultaat (EBIT)
1 |
303
|
334
|
619
|
580
|
249
|
369,1
|
461,5
|
525,3
|
Operationele Marge
|
11,47%
|
12,11%
|
17,33%
|
16,79%
|
8,74%
|
11,38%
|
13,83%
|
15,06%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
308
|
49
|
104,4
|
287,6
|
340,9
|
Nettowinst (verlies)
1 |
-109
|
969
|
286
|
497
|
-316
|
85,81
|
219,7
|
260,2
|
Nettomarge
|
-4,13%
|
35,13%
|
8,01%
|
14,39%
|
-11,09%
|
2,65%
|
6,59%
|
7,46%
|
WPA
2 |
-0,7800
|
-
|
1,810
|
3,160
|
-
|
0,3500
|
1,050
|
1,350
|
Free Cash Flow
1 |
214
|
160
|
468
|
170
|
-77
|
158
|
385
|
448
|
FCF-marge
|
8,1%
|
5,8%
|
13,1%
|
4,92%
|
-2,7%
|
4,87%
|
11,54%
|
12,85%
|
Kasstroomconversie (ebitda)
|
34,8%
|
23,95%
|
49,42%
|
19,43%
|
-
|
25,49%
|
50,7%
|
54,7%
|
Kasstroomconversie (nettowinst)
|
-
|
16,51%
|
163,64%
|
34,21%
|
-
|
184,13%
|
175,2%
|
172,16%
|
Dividend per aandeel
2 |
0,1800
|
0,2800
|
0,3600
|
0,5000
|
-
|
0,0254
|
0,2640
|
0,2654
|
Datum van publicatie
|
25/02/20
|
17/02/21
|
16/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
870
|
884
|
965
|
945
|
895
|
649
|
708
|
794
|
662
|
686
|
774
|
838,5
|
821
|
784,1
|
881,3
|
EBITDA
1 |
252
|
233
|
240
|
275
|
247
|
113
|
146
|
168
|
116
|
94
|
131
|
166,9
|
183,5
|
163,2
|
187,5
|
Bedrijfsresultaat (EBIT)
1 |
168
|
155
|
154
|
190
|
163
|
40
|
62
|
84
|
32
|
25
|
59
|
98,77
|
111,9
|
99,54
|
116,1
|
Operationele Marge
|
19,31%
|
17,53%
|
15,96%
|
20,11%
|
18,21%
|
6,16%
|
8,76%
|
10,58%
|
4,83%
|
3,64%
|
7,62%
|
11,78%
|
13,63%
|
12,7%
|
13,17%
|
Resultaat voor belastingen (EBT)
1 |
141
|
104
|
34
|
152
|
141
|
-19
|
34
|
53
|
-6
|
-32
|
2
|
11
|
30
|
33
|
-
|
Nettowinst (verlies)
1 |
111
|
83
|
16
|
375
|
121
|
-15
|
23
|
-269
|
-14
|
-56
|
-9
|
9
|
24
|
26
|
-
|
Nettomarge
|
12,76%
|
9,39%
|
1,66%
|
39,68%
|
13,52%
|
-2,31%
|
3,25%
|
-33,88%
|
-2,11%
|
-8,16%
|
-1,16%
|
1,07%
|
2,92%
|
3,32%
|
-
|
WPA
2 |
0,7000
|
0,5200
|
0,1000
|
2,370
|
0,7700
|
-0,0900
|
0,1500
|
-1,720
|
-0,0900
|
-0,3600
|
-0,0600
|
0,0500
|
0,1500
|
0,1700
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1000
|
0,1250
|
0,1250
|
0,1250
|
0,1250
|
0,1250
|
0,1250
|
-
|
-
|
0,1403
|
0,006360
|
0,006360
|
0,006360
|
0,006990
|
Datum van publicatie
|
27/10/21
|
16/02/22
|
27/04/22
|
27/07/22
|
26/10/22
|
15/02/23
|
26/04/23
|
26/07/23
|
25/10/23
|
15/02/24
|
1/05/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.724
|
2.702
|
2.348
|
2.374
|
2.551
|
2.464
|
2.392
|
2.289
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,429
x
|
4,045
x
|
2,479
x
|
2,713
x
|
4,868
x
|
3,975
x
|
3,15
x
|
2,795
x
|
Free Cash Flow
1 |
214
|
160
|
468
|
170
|
-77
|
158
|
385
|
448
|
ROE (netto-inkomsten/eigen vermogen)
|
9,22%
|
6,62%
|
15,5%
|
14,3%
|
-1,12%
|
4,97%
|
9,94%
|
9,96%
|
ROA (netto-inkomsten/totale activa)
|
1,33%
|
1,37%
|
4,56%
|
5,06%
|
-0,39%
|
1,42%
|
3,15%
|
3,19%
|
Totale activa
1 |
-8.183
|
70.797
|
6.277
|
9.823
|
81.886
|
6.022
|
6.978
|
8.165
|
Nettoactief per aandeel
2 |
5,270
|
11,80
|
13,00
|
15,30
|
12,30
|
13,00
|
13,60
|
14,40
|
Cashflow per aandeel
2 |
2,950
|
2,450
|
4,690
|
3,810
|
1,180
|
3,100
|
3,270
|
-
|
Capex
1 |
198
|
195
|
272
|
428
|
261
|
389
|
323
|
308
|
Capex/omzet
|
7,49%
|
7,07%
|
7,61%
|
12,39%
|
9,16%
|
12%
|
9,66%
|
8,84%
|
Datum van publicatie
|
25/02/20
|
17/02/21
|
16/02/22
|
15/02/23
|
15/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
19,18
USD Gemiddelde koersdoel
19
USD Spread / Gemiddelde doel -0,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +33,05% | 3,03 mld. | | +14,70% | 64,83 mld. | | -1,61% | 46,29 mld. | | +14,58% | 40,05 mld. | | +20,84% | 26,72 mld. | | +1,16% | 17,45 mld. | | -21,87% | 15,82 mld. | | +1,11% | 15,02 mld. | | -11,34% | 14,73 mld. | | -20,82% | 13,34 mld. |
Chemische specialiteiten
|