Geschatte realtime
Cboe BZX
18:53:54 13-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,23
USD
|
-0,28%
|
|
-0,14%
|
-9,21%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
840,3
|
643,2
|
640,2
|
716,2
|
590,7
|
538,6
|
-
|
Bedrijfswaarde
1 |
840,3
|
643,2
|
640,2
|
716,2
|
590,7
|
538,6
|
538,6
|
K/w-verhouding
|
14,5
x
|
12,3
x
|
10,4
x
|
9,56
x
|
10,1
x
|
11,9
x
|
9,7
x
|
Dividendrendement
|
-
|
4,09%
|
4,12%
|
3,75%
|
4,64%
|
5,09%
|
5,09%
|
Marktkapitalisatie/omzet
|
4,82
x
|
-
|
3,59
x
|
3,59
x
|
3,11
x
|
3,19
x
|
2,86
x
|
Bedrijfswaarde/omzet
|
4,82
x
|
-
|
3,59
x
|
3,59
x
|
3,11
x
|
3,19
x
|
2,86
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
1,06
x
|
1,19
x
|
0,92
x
|
0,81
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
19.383
|
19.287
|
19.219
|
19.052
|
19.024
|
19.024
|
-
|
Referentieprijs
2 |
43,35
|
33,35
|
33,31
|
37,59
|
31,05
|
28,31
|
28,31
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
174,4
|
-
|
178,3
|
199,4
|
190,2
|
168,6
|
188,3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
82,13
|
99,42
|
77,61
|
59,8
|
74,1
|
Nettowinst (verlies)
1 |
-
|
-
|
61,52
|
75,23
|
58,65
|
45,2
|
55,6
|
Nettomarge
|
-
|
-
|
34,49%
|
37,73%
|
30,84%
|
26,81%
|
29,53%
|
WPA
2 |
2,985
|
2,715
|
3,194
|
3,930
|
3,080
|
2,380
|
2,920
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,362
|
1,372
|
1,410
|
1,440
|
1,440
|
1,440
|
Datum van publicatie
|
21/01/20
|
21/01/21
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
44,82
|
45,28
|
47,98
|
52,18
|
53,96
|
51,63
|
48,65
|
46,8
|
43,08
|
41,42
|
40,97
|
42,29
|
43,88
|
45,21
|
46,47
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
21,63
|
22,71
|
23,46
|
25,74
|
27,51
|
23,66
|
21,82
|
19,24
|
12,9
|
15,92
|
13,3
|
14,33
|
16,22
|
16,81
|
17,77
|
Nettowinst (verlies)
1 |
16,24
|
17,09
|
17,87
|
19,36
|
20,91
|
17,75
|
16,37
|
14,68
|
9,848
|
12,13
|
10,04
|
10,82
|
12,25
|
12,6
|
13,33
|
Nettomarge
|
36,24%
|
37,74%
|
37,25%
|
37,11%
|
38,75%
|
34,37%
|
33,65%
|
31,37%
|
22,86%
|
29,28%
|
24,51%
|
25,59%
|
27,92%
|
27,87%
|
28,69%
|
WPA
2 |
0,8450
|
0,8900
|
0,9330
|
1,013
|
1,100
|
0,9300
|
0,8600
|
0,7700
|
0,5200
|
0,6400
|
0,5300
|
0,5700
|
0,6400
|
0,6600
|
0,7000
|
Dividend per aandeel
2 |
0,3500
|
0,3500
|
0,3500
|
0,3500
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
0,3600
|
Datum van publicatie
|
24/01/22
|
21/04/22
|
21/07/22
|
24/10/22
|
23/01/23
|
24/04/23
|
24/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
10,6%
|
12,6%
|
9,46%
|
6,93%
|
8,23%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,01%
|
1,22%
|
0,97%
|
0,73%
|
0,87%
|
Totale activa
1 |
-
|
6.091
|
6.167
|
6.046
|
6.192
|
6.391
|
Nettoactief per aandeel
2 |
-
|
31,30
|
31,50
|
33,90
|
34,80
|
36,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21/01/20
|
24/01/22
|
23/01/23
|
22/01/24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
28,31
USD Gemiddelde koersdoel
26
USD Spread / Gemiddelde doel -8,16% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,21% | 539 mln. | | +17,06% | 571 mld. | | +14,12% | 301 mld. | | +18,85% | 252 mld. | | +25,58% | 216 mld. | | +21,08% | 183 mld. | | +25,17% | 170 mld. | | +10,02% | 162 mld. | | +6,53% | 146 mld. | | -14,86% | 131 mld. |
Banken - Andere
|