TSURUHA HOLDINGS INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 9.237 JPY | -1,50% |
|
+2,09% | -28,53% |
| 06/03 | Aandelen in Japans Ain stijgen nadat activistisch fonds Oasis een belang van 9,6% heeft genomen | RE |
| 28/02 | Japanse detailhandelaar Aeon gaat fuseren met drogisterijketens Tsuruha en Welcia | RE |
Totale waarde
| Fiscaal tijdperk: May | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 436.618 | 690.848 | 627.100 | 323.365 | 438.874 | 456.066 | - | - |
| Bedrijfswaarde 1 | 402.344 | 645.394 | 522.631 | 212.384 | 414.687 | 471.625 | 431.917 | 422.062 |
| K/w-verhouding | 17,6 x | 24,8 x | 23,8 x | 15,1 x | 17,4 x | 19,6 x | 15,7 x | 14,8 x |
| Dividendrendement | 1,64% | 1,17% | 1,29% | 2,51% | 2,88% | 2,75% | 3,22% | 3,38% |
| Marktkapitalisatie/omzet | 0,56 x | 0,82 x | 0,68 x | 0,35 x | 0,45 x | 0,46 x | 0,43 x | 0,41 x |
| Bedrijfswaarde/omzet | 0,51 x | 0,77 x | 0,57 x | 0,23 x | 0,43 x | 0,46 x | 0,4 x | 0,38 x |
| Bedrijfswaarde/EBITDA | 8,14 x | 11,4 x | 8,47 x | 3,85 x | 6,67 x | 6,38 x | 6,22 x | 5,77 x |
| Bedrijfswaarde/FCF | 46,2 x | 24,4 x | 11,3 x | 28,6 x | -13,9 x | 41,3 x | 32 x | 19,6 x |
| FCF Yield | 2,17% | 4,1% | 8,85% | 3,5% | -7,21% | 2,42% | 3,13% | 5,11% |
| Price to Book | 2,13 x | 2,96 x | 2,48 x | 1,25 x | 1,59 x | 1,67 x | 1,53 x | 1,45 x |
| Aantal aandelen (in duizenden) | 48.352 | 48.379 | 48.537 | 48.553 | 48.602 | 48.632 | - | - |
| Referentieprijs 2 | 9.030 | 14.280 | 12.920 | 6.660 | 9.030 | 9.378 | 9.378 | 9.378 |
| Datum van publicatie | 17/06/19 | 22/06/20 | 22/06/21 | 21/06/22 | 23/06/23 | 21/06/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: May | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 782.447 | 841.036 | 919.303 | 915.700 | 970.079 | 1.027.462 | 1.068.679 | 1.105.928 |
| EBITDA 1 | 49.433 | 56.515 | 61.668 | 55.231 | 62.127 | 65.905 | 69.444 | 73.138 |
| Bedrijfsresultaat (EBIT) 1 | 41.826 | 45.013 | 48.377 | 40.568 | 45.572 | 49.205 | 52.036 | 54.843 |
| Operationele Marge | 5,35% | 5,35% | 5,26% | 4,43% | 4,7% | 4,79% | 4,87% | 4,96% |
| Resultaat voor belastingen (EBT) 1 | 41.921 | 43.847 | 46.030 | 37.645 | 43.455 | 41.599 | 49.806 | 53.008 |
| Nettowinst (verlies) 1 | 24.824 | 27.899 | 26.283 | 21.388 | 25.258 | 24.105 | 29.093 | 30.754 |
| Nettomarge | 3,17% | 3,32% | 2,86% | 2,34% | 2,6% | 2,35% | 2,72% | 2,78% |
| WPA 2 | 513,8 | 576,8 | 542,0 | 440,6 | 519,9 | 495,8 | 598,4 | 632,6 |
| Free Cash Flow 1 | 8.711 | 26.488 | 46.255 | 7.427 | -29.916 | 11.418 | 13.500 | 21.550 |
| FCF-marge | 1,11% | 3,15% | 5,03% | 0,81% | -3,08% | 1,11% | 1,26% | 1,95% |
| Kasstroomconversie (ebitda) | 17,62% | 46,87% | 75,01% | 13,45% | - | 10,47% | 19,44% | 29,46% |
| Kasstroomconversie (nettowinst) | 35,09% | 94,94% | 175,99% | 34,73% | - | 47,37% | 46,4% | 70,07% |
| Dividend per aandeel 2 | 148,0 | 167,0 | 167,0 | 167,0 | 260,0 | 267,0 | 301,9 | 317,2 |
| Datum van publicatie | 17/06/19 | 22/06/20 | 22/06/21 | 21/06/22 | 23/06/23 | 21/06/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: May | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 416.466 | 453.492 | 226.828 | 462.512 | 229.378 | 223.810 | 243.181 | 240.925 | 484.106 | 247.330 | 238.643 | 259.827 | 255.886 | 515.713 | 258.400 | 253.349 | 511.749 | 270.750 | 267.250 | 269.000 | 263.350 |
| EBITDA | - | - | 13.220 | - | - | 10.571 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 23.764 | 27.998 | 9.820 | 22.709 | 11.341 | 6.518 | 13.317 | 11.383 | 24.700 | 13.019 | 7.853 | 14.103 | 13.044 | 27.147 | 13.120 | 8.938 | - | 14.050 | 13.350 | 14.700 | 10.150 |
| Operationele Marge | 5,71% | 6,17% | 4,33% | 4,91% | 4,94% | 2,91% | 5,48% | 4,72% | 5,1% | 5,26% | 3,29% | 5,43% | 5,1% | 5,26% | 5,08% | 3,53% | - | 5,19% | 5% | 5,46% | 3,85% |
| Resultaat voor belastingen (EBT) | 24.332 | 28.251 | - | 22.534 | 11.211 | - | 13.273 | - | 25.460 | 12.733 | - | 13.937 | - | 27.058 | 12.985 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 15.554 | 16.587 | 5.203 | 12.739 | 6.164 | 2.485 | 7.501 | 7.130 | 14.631 | 7.081 | 3.546 | 8.269 | 7.802 | 16.071 | 7.486 | 548 | - | 8.600 | 8.100 | 8.800 | 4.500 |
| Nettomarge | 3,73% | 3,66% | 2,29% | 2,75% | 2,69% | 1,11% | 3,08% | 2,96% | 3,02% | 2,86% | 1,49% | 3,18% | 3,05% | 3,12% | 2,9% | 0,22% | - | 3,18% | 3,03% | 3,27% | 1,71% |
| WPA 2 | 321,7 | 342,4 | 107,2 | 262,5 | 127,0 | 51,18 | 154,5 | 146,8 | 301,3 | 145,7 | 72,94 | 170,2 | 160,5 | 330,7 | 153,9 | 11,25 | - | 176,8 | 174,8 | 179,9 | 64,77 |
| Dividend per aandeel 2 | 74,00 | 83,50 | 83,50 | 83,50 | - | 83,50 | - | 116,5 | 116,5 | - | - | - | 133,5 | 133,5 | - | 133,5 | - | - | - | - | - |
| Datum van publicatie | 17/12/19 | 15/12/20 | 21/12/21 | 21/12/21 | 22/03/22 | 21/06/22 | 20/09/22 | 20/12/22 | 20/12/22 | 23/03/23 | 23/06/23 | 20/09/23 | 19/12/23 | 19/12/23 | 21/03/24 | 21/06/24 | 21/06/24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: May | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 34.274 | 45.454 | 104.469 | 110.981 | 24.187 | 35.915 | 24.149 | 34.004 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.711 | 26.488 | 46.255 | 7.427 | -29.916 | 11.418 | 13.500 | 21.550 |
| ROE (netto-inkomsten/eigen vermogen) | 12,5% | 12,7% | 10,8% | 8,4% | 9,4% | 8,6% | 9,97% | 9,96% |
| ROA (netto-inkomsten/totale activa) | 12,2% | 11,8% | 10% | 7,29% | 8,29% | 9,05% | 4,75% | 4,78% |
| Totale activa 1 | 204.028 | 236.909 | 262.077 | 293.540 | 304.660 | 266.221 | 612.296 | 642.925 |
| Nettoactief per aandeel 2 | 4.238 | 4.821 | 5.211 | 5.314 | 5.690 | 5.797 | 6.122 | 6.468 |
| Cashflow per aandeel 2 | 671,0 | 738,0 | 727,0 | 654,0 | 772,0 | 781,0 | 1.033 | 1.095 |
| Capex 1 | 16.907 | 14.148 | 14.097 | 20.720 | 30.720 | 40.546 | 40.400 | 36.100 |
| Capex/omzet | 2,16% | 1,68% | 1,53% | 2,26% | 3,17% | 3,95% | 3,78% | 3,26% |
| Datum van publicatie | 17/06/19 | 22/06/20 | 22/06/21 | 21/06/22 | 23/06/23 | 21/06/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
10
Laatste slotkoers
9.378
JPY
Gemiddelde koersdoel
11.010
JPY
Spread / Gemiddelde doel
+17,40%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -28,53% | 2,84 mld. | |
| -19,86% | 3,25 mld. | |
| -10,04% | 2,95 mld. | |
| +4,99% | 2,47 mld. | |
| -11,14% | 2,14 mld. | |
| -6,58% | 1,78 mld. | |
| +19,41% | 1,46 mld. | |
| -50,56% | 560 mln. | |
| -0,53% | 425 mln. | |
| +13,41% | 412 mln. |
- Beurs
- Aandelen
- Koers 3391
- Financiën Tsuruha Holdings Inc.
