slotkoers
LUXEMBOURG S.E.
00:00:00 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,4
USD
|
+1,90%
|
|
+0,94%
|
-6,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
23.093
|
37.113
|
48.997
|
38.482
|
51.626
|
50.750
|
-
|
Bedrijfswaarde
1 |
23.093
|
41.204
|
63.471
|
38.482
|
65.390
|
55.336
|
53.956
|
K/w-verhouding
|
-
|
11,2
x
|
11,3
x
|
9,67
x
|
10,9
x
|
11,2
x
|
12,4
x
|
Dividendrendement
|
-
|
4,11%
|
9,54%
|
-
|
5,94%
|
5,76%
|
5,58%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,87
x
|
0,83
x
|
0,64
x
|
0,85
x
|
0,82
x
|
0,85
x
|
Bedrijfswaarde/omzet
|
0,51
x
|
0,96
x
|
1,08
x
|
0,64
x
|
1,07
x
|
0,9
x
|
0,91
x
|
Bedrijfswaarde/EBITDA
|
6,07
x
|
6,8
x
|
7,3
x
|
5,67
x
|
8,6
x
|
7,27
x
|
7,49
x
|
Bedrijfswaarde/FCF
|
-
|
4,58
x
|
-38,6
x
|
-
|
16,6
x
|
5,68
x
|
12,5
x
|
FCF Yield
|
-
|
21,8%
|
-2,59%
|
-
|
6,02%
|
17,6%
|
8,03%
|
Price to Book
|
0,95
x
|
1,34
x
|
2,25
x
|
-
|
1,66
x
|
1,56
x
|
1,5
x
|
Aantal aandelen (in duizenden)
|
672.721
|
681.249
|
730.214
|
730.214
|
730.214
|
730.214
|
-
|
Referentieprijs
2 |
34,33
|
54,48
|
67,10
|
52,70
|
70,70
|
69,50
|
69,50
|
Datum van publicatie
|
26/02/20
|
23/03/21
|
10/03/22
|
23/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
44.864
|
42.866
|
58.795
|
59.972
|
60.962
|
61.738
|
59.576
|
EBITDA
1 |
3.802
|
6.062
|
8.690
|
6.792
|
7.602
|
7.614
|
7.202
|
Bedrijfsresultaat (EBIT)
1 |
2.107
|
4.421
|
7.060
|
5.187
|
5.999
|
5.899
|
5.228
|
Operationele Marge
|
4,7%
|
10,31%
|
12,01%
|
8,65%
|
9,84%
|
9,55%
|
8,78%
|
Resultaat voor belastingen (EBT)
1 |
-
|
4.490
|
7.351
|
5.320
|
6.002
|
5.882
|
5.278
|
Nettowinst (verlies)
1 |
-
|
3.562
|
5.906
|
3.994
|
4.729
|
4.548
|
4.086
|
Nettomarge
|
-
|
8,31%
|
10,05%
|
6,66%
|
7,76%
|
7,37%
|
6,86%
|
WPA
2 |
-
|
4,881
|
5,920
|
5,450
|
6,460
|
6,230
|
5,600
|
Free Cash Flow
1 |
-
|
8.999
|
-1.643
|
-
|
3.939
|
9.744
|
4.331
|
FCF-marge
|
-
|
20,99%
|
-2,79%
|
-
|
6,46%
|
15,78%
|
7,27%
|
Kasstroomconversie (ebitda)
|
-
|
148,45%
|
-
|
-
|
51,81%
|
127,97%
|
60,14%
|
Kasstroomconversie (nettowinst)
|
-
|
252,64%
|
-
|
-
|
83,28%
|
214,25%
|
105,98%
|
Dividend per aandeel
2 |
-
|
2,239
|
6,400
|
-
|
4,200
|
4,000
|
3,880
|
Datum van publicatie
|
26/02/20
|
23/03/21
|
10/03/22
|
23/02/23
|
27/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
16.527
|
15.195
|
16.226
|
14.501
|
14.049
|
13.622
|
15.814
|
15.379
|
16.510
|
14.846
|
15.528
|
14.916
|
16.442
|
14.567
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.824
|
1.465
|
1.732
|
704,2
|
1.285
|
1.463
|
1.401
|
1.494
|
1.678
|
1.406
|
1.536
|
1.332
|
1.564
|
1.124
|
Operationele Marge
|
11,04%
|
9,64%
|
10,68%
|
4,86%
|
9,14%
|
10,74%
|
8,86%
|
9,72%
|
10,16%
|
9,47%
|
9,89%
|
8,93%
|
9,51%
|
7,72%
|
Resultaat voor belastingen (EBT)
1 |
1.846
|
1.596
|
1.765
|
717,3
|
1.242
|
1.416
|
1.469
|
1.487
|
1.671
|
1.406
|
1.513
|
1.416
|
1.473
|
1.175
|
Nettowinst (verlies)
1 |
1.523
|
1.285
|
1.335
|
542,5
|
831,9
|
1.135
|
1.087
|
1.173
|
1.344
|
1.098
|
1.150
|
1.062
|
1.156
|
926
|
Nettomarge
|
9,21%
|
8,46%
|
8,23%
|
3,74%
|
5,92%
|
8,33%
|
6,87%
|
7,63%
|
8,14%
|
7,4%
|
7,41%
|
7,12%
|
7,03%
|
6,36%
|
WPA
2 |
1,890
|
1,750
|
1,820
|
0,7400
|
1,140
|
1,550
|
1,490
|
1,590
|
1,840
|
1,500
|
1,720
|
1,440
|
1,640
|
1,270
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/03/22
|
5/05/22
|
4/08/22
|
7/11/22
|
23/02/23
|
9/05/23
|
31/07/23
|
30/10/23
|
27/02/24
|
30/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
4.091
|
14.474
|
-
|
13.764
|
4.586
|
3.206
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,6749
x
|
1,666
x
|
-
|
1,811
x
|
0,6023
x
|
0,4452
x
|
Free Cash Flow
1 |
-
|
8.999
|
-1.643
|
-
|
3.939
|
9.744
|
4.331
|
ROE (netto-inkomsten/eigen vermogen)
|
6,51%
|
13,8%
|
20,7%
|
-
|
15,8%
|
14,1%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
3,25%
|
7,73%
|
11,8%
|
-
|
8,51%
|
7,7%
|
6,57%
|
Totale activa
1 |
-
|
46.056
|
49.912
|
-
|
55.573
|
59.065
|
62.247
|
Nettoactief per aandeel
2 |
36,00
|
40,50
|
29,80
|
-
|
42,50
|
44,50
|
46,30
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
711
|
331
|
591
|
-
|
683
|
1.413
|
999
|
Capex/omzet
|
1,58%
|
0,77%
|
1%
|
-
|
1,12%
|
2,29%
|
1,68%
|
Datum van publicatie
|
26/02/20
|
23/03/21
|
10/03/22
|
23/02/23
|
27/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
69,5
TWD Gemiddelde koersdoel
78,5
TWD Spread / Gemiddelde doel +12,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,25% | 26,76 mld. | | +11,30% | 19,71 mld. | | +38,08% | 12,78 mld. | | -14,63% | 10,79 mld. | | -0,50% | 9,7 mld. | | +35,55% | 9,36 mld. | | -3,42% | 8,81 mld. | | +40,12% | 8,01 mld. | | -12,93% | 7,26 mld. |
Ijzer, staalfabrieken en gieterijen
|