TV ASAHI HOLDINGS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.154 JPY | -0,55% |
|
-0,46% | +34,04% |
| 02/02 | Nikkei stijgt op Wall Street kracht, bedrijfsvooruitzichten | RE |
| 2023 | Zeldzame excuses van Japanse omroepen voor stilzwijgen over seksueel misbruik door J-popagentschap | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 208.112 | 169.754 | 211.997 | 153.218 | 153.115 | 220.101 | - | - |
| Bedrijfswaarde 1 | 178.204 | 130.220 | 175.597 | 86.398 | 76.632 | 147.045 | 220.101 | 220.101 |
| K/w-verhouding | 16,2 x | 6,57 x | 17 x | 7,29 x | 9,22 x | 12,7 x | 13,4 x | 13,1 x |
| Dividendrendement | 2,57% | 2,45% | 1,92% | 3,32% | 3,32% | 2,8% | 2,42% | 2,31% |
| Marktkapitalisatie/omzet | 0,69 x | 0,58 x | 0,8 x | 0,51 x | 0,5 x | 0,71 x | 0,71 x | 0,7 x |
| Bedrijfswaarde/omzet | 0,59 x | 0,44 x | 0,66 x | 0,29 x | 0,25 x | 0,48 x | 0,71 x | 0,7 x |
| Bedrijfswaarde/EBITDA | 6,72 x | 5,57 x | 7 x | 2,72 x | 3,11 x | 6,55 x | 8,74 x | 8,34 x |
| Bedrijfswaarde/FCF | 31,5 x | 18,4 x | 16,9 x | 2,29 x | -7,89 x | -56,5 x | -22,8 x | 38,2 x |
| FCF Yield | 3,18% | 5,42% | 5,9% | 43,7% | -12,7% | -1,77% | -4,39% | 2,62% |
| Price to Book | 0,59 x | 0,48 x | 0,56 x | 0,39 x | 0,39 x | 0,52 x | 0,53 x | 0,52 x |
| Aantal aandelen (in duizenden) | 107.164 | 104.016 | 101.873 | 101.604 | 101.603 | 101.616 | - | - |
| Referentieprijs 2 | 1.942 | 1.632 | 2.081 | 1.508 | 1.507 | 2.166 | 2.166 | 2.166 |
| Datum van publicatie | 9/05/19 | 14/05/20 | 11/05/21 | 11/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 301.744 | 293.638 | 264.557 | 298.276 | 304.566 | 307.898 | 310.040 | 314.975 |
| EBITDA 1 | 26.514 | 23.366 | 25.074 | 31.727 | 24.651 | 22.445 | 25.193 | 26.390 |
| Bedrijfsresultaat (EBIT) 1 | 16.164 | 12.565 | 14.413 | 21.431 | 14.503 | 12.337 | 14.796 | 15.545 |
| Operationele Marge | 5,36% | 4,28% | 5,45% | 7,18% | 4,76% | 4,01% | 4,77% | 4,94% |
| Resultaat voor belastingen (EBT) 1 | 19.552 | 31.758 | 18.833 | 30.467 | 23.619 | 24.383 | 24.160 | 24.827 |
| Nettowinst (verlies) 1 | 12.879 | 26.398 | 12.600 | 20.999 | 16.603 | 17.138 | 16.404 | 16.770 |
| Nettomarge | 4,27% | 8,99% | 4,76% | 7,04% | 5,45% | 5,57% | 5,29% | 5,32% |
| WPA 2 | 120,2 | 248,6 | 122,1 | 206,8 | 163,4 | 168,7 | 161,5 | 165,6 |
| Free Cash Flow 1 | 5.658 | 7.064 | 10.367 | 37.751 | -9.709 | -2.602 | -9.656 | 5.758 |
| FCF-marge | 1,88% | 2,41% | 3,92% | 12,66% | -3,19% | -0,85% | -3,11% | 1,83% |
| Kasstroomconversie (ebitda) | 21,34% | 30,23% | 41,35% | 118,99% | - | 48,83% | - | 21,82% |
| Kasstroomconversie (nettowinst) | 43,93% | 26,76% | 82,28% | 179,78% | - | 71,46% | - | 34,34% |
| Dividend per aandeel 2 | 50,00 | 40,00 | 40,00 | 50,00 | 50,00 | 60,00 | 52,50 | 50,00 |
| Datum van publicatie | 9/05/19 | 14/05/20 | 11/05/21 | 11/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 145.416 | 148.222 | 118.026 | 71.942 | 143.618 | 78.605 | 76.053 | 72.152 | 72.623 | 144.775 | 81.392 | 78.399 | 71.589 | 75.240 | 146.829 | 80.801 | 80.268 | 71.450 | 76.000 | 80.350 | 80.800 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 5.274 | 7.291 | 2.317 | 1.191 | 8.403 | 7.950 | 5.078 | 5.313 | 2.027 | 7.340 | 5.883 | 1.280 | 3.707 | 629 | 4.336 | 4.913 | 3.088 | 3.535 | -765 | 5.515 | 5.605 |
| Operationele Marge | 3,63% | 4,92% | 1,96% | 1,66% | 5,85% | 10,11% | 6,68% | 7,36% | 2,79% | 5,07% | 7,23% | 1,63% | 5,18% | 0,84% | 2,95% | 6,08% | 3,85% | 4,95% | -1,01% | 6,86% | 6,94% |
| Resultaat voor belastingen (EBT) 1 | 7.147 | 24.611 | 3.998 | - | 11.183 | 9.277 | 10.007 | 7.573 | 4.865 | 12.438 | 8.390 | 2.791 | 6.204 | 2.706 | 8.910 | 11.556 | 3.917 | 6.200 | 2.600 | 7.900 | 11.400 |
| Nettowinst (verlies) 1 | 4.537 | 21.861 | 2.837 | 2.226 | 7.673 | 6.445 | 6.881 | 5.253 | 4.053 | 9.306 | 6.002 | 1.295 | 4.295 | 2.318 | 6.613 | 8.138 | 2.387 | 4.300 | 1.900 | 5.500 | 7.900 |
| Nettomarge | 3,12% | 14,75% | 2,4% | 3,09% | 5,34% | 8,2% | 9,05% | 7,28% | 5,58% | 6,43% | 7,37% | 1,65% | 6% | 3,08% | 4,5% | 10,07% | 2,97% | 6,02% | 2,5% | 6,85% | 9,78% |
| WPA | 42,34 | - | 27,29 | - | 75,59 | 63,47 | - | 51,71 | - | 91,60 | 59,07 | - | 42,27 | - | 65,09 | 80,09 | - | - | - | - | - |
| Dividend per aandeel | 20,00 | - | 20,00 | - | 20,00 | - | - | - | - | 20,00 | - | - | - | - | 20,00 | - | - | - | - | - | - |
| Datum van publicatie | 8/11/19 | 14/05/20 | 12/11/20 | 11/11/21 | 11/11/21 | 10/02/22 | 11/05/22 | 5/08/22 | 10/11/22 | 10/11/22 | 10/02/23 | 12/05/23 | 4/08/23 | 10/11/23 | 10/11/23 | 8/02/24 | 10/05/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 29.908 | 39.534 | 36.400 | 66.820 | 76.483 | 71.024 | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 5.658 | 7.064 | 10.367 | 37.751 | -9.709 | -2.602 | -9.656 | 5.758 |
| ROE (netto-inkomsten/eigen vermogen) | 3,8% | 7,5% | 3,5% | 5,5% | 4,2% | 4,2% | 3,73% | 4,07% |
| ROA (netto-inkomsten/totale activa) | 4,3% | 7,13% | 3,9% | 5,44% | 4,66% | 3,92% | 3,55% | 3,9% |
| Totale activa 1 | 299.278 | 370.480 | 322.810 | 386.161 | 356.312 | 436.884 | 462.079 | 430.000 |
| Nettoactief per aandeel 2 | 3.265 | 3.380 | 3.694 | 3.858 | 3.870 | 4.150 | 4.088 | 4.196 |
| Cashflow per aandeel | 217,0 | 350,0 | 225,0 | 308,0 | 263,0 | 265,0 | - | - |
| Capex 1 | 14.615 | 17.449 | 10.229 | 8.027 | 14.365 | 16.124 | 34.700 | 19.975 |
| Capex/omzet | 4,84% | 5,94% | 3,87% | 2,69% | 4,72% | 5,24% | 11,19% | 6,34% |
| Datum van publicatie | 9/05/19 | 14/05/20 | 11/05/21 | 11/05/22 | 12/05/23 | 10/05/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
5
Laatste slotkoers
2.166
JPY
Gemiddelde koersdoel
2.168
JPY
Spread / Gemiddelde doel
+0,09%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +34,04% | 1,36 mld. | |
| -35,41% | 17,4 mld. | |
| +15,00% | 15,38 mld. | |
| +6,11% | 5,46 mld. | |
| -18,48% | 4,74 mld. | |
| +51,84% | 3,61 mld. | |
| +10,12% | 3,67 mld. | |
| -9,22% | 2,36 mld. | |
| -44,07% | 1,76 mld. | |
| -6,03% | 1,65 mld. |
- Beurs
- Aandelen
- Koers 9409
- Financiën TV Asahi Holdings Corporation
