slotkoers
Shanghai S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,79
CNY
|
+0,48%
|
|
+12,56%
|
-2,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.592
|
42.473
|
35.305
|
35.351
|
33.029
|
32.340
|
-
|
-
|
Bedrijfswaarde
1 |
37.389
|
40.462
|
36.688
|
35.964
|
29.800
|
29.547
|
25.515
|
22.972
|
K/w-verhouding
|
33,2
x
|
24,2
x
|
19,3
x
|
12
x
|
17,4
x
|
14,4
x
|
10,3
x
|
9,04
x
|
Dividendrendement
|
0,91%
|
2,59%
|
1,62%
|
2,65%
|
1,79%
|
1,99%
|
2,69%
|
3,09%
|
Marktkapitalisatie/omzet
|
1,12
x
|
0,89
x
|
0,64
x
|
0,52
x
|
0,54
x
|
0,49
x
|
0,45
x
|
0,4
x
|
Bedrijfswaarde/omzet
|
1
x
|
0,85
x
|
0,66
x
|
0,52
x
|
0,49
x
|
0,45
x
|
0,35
x
|
0,29
x
|
Bedrijfswaarde/EBITDA
|
19,5
x
|
15,9
x
|
11,9
x
|
8,17
x
|
9,13
x
|
8,11
x
|
5,99
x
|
4,52
x
|
Bedrijfswaarde/FCF
|
21,2
x
|
101
x
|
-14
x
|
19,2
x
|
5,61
x
|
16,3
x
|
9,08
x
|
4,91
x
|
FCF Yield
|
4,72%
|
0,99%
|
-7,13%
|
5,2%
|
17,8%
|
6,12%
|
11%
|
20,4%
|
Price to Book
|
4,07
x
|
3,48
x
|
2,71
x
|
2,33
x
|
1,96
x
|
1,75
x
|
1,52
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
2.162.886
|
2.196.145
|
2.198.310
|
2.178.104
|
2.185.902
|
2.186.604
|
-
|
-
|
Referentieprijs
2 |
19,23
|
19,34
|
16,06
|
16,23
|
15,11
|
14,79
|
14,79
|
14,79
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
9/02/22
|
7/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
37.204
|
47.696
|
55.300
|
68.516
|
60.792
|
65.969
|
72.007
|
79.974
|
EBITDA
1 |
1.921
|
2.543
|
3.073
|
4.400
|
3.263
|
3.645
|
4.259
|
5.083
|
Bedrijfsresultaat (EBIT)
1 |
1.422
|
1.962
|
2.132
|
3.461
|
2.178
|
2.496
|
3.301
|
3.865
|
Operationele Marge
|
3,82%
|
4,11%
|
3,86%
|
5,05%
|
3,58%
|
3,78%
|
4,58%
|
4,83%
|
Resultaat voor belastingen (EBT)
1 |
1.433
|
1.974
|
2.139
|
3.477
|
2.190
|
2.555
|
3.660
|
4.108
|
Nettowinst (verlies)
1 |
1.262
|
1.739
|
1.858
|
3.060
|
1.948
|
2.257
|
3.166
|
3.618
|
Nettomarge
|
3,39%
|
3,65%
|
3,36%
|
4,47%
|
3,2%
|
3,42%
|
4,4%
|
4,52%
|
WPA
2 |
0,5800
|
0,8000
|
0,8300
|
1,350
|
0,8700
|
1,028
|
1,431
|
1,637
|
Free Cash Flow
1 |
1.766
|
399,3
|
-2.617
|
1.870
|
5.313
|
1.809
|
2.810
|
4.677
|
FCF-marge
|
4,75%
|
0,84%
|
-4,73%
|
2,73%
|
8,74%
|
2,74%
|
3,9%
|
5,85%
|
Kasstroomconversie (ebitda)
|
91,97%
|
15,7%
|
-
|
42,5%
|
162,83%
|
49,64%
|
65,97%
|
92,01%
|
Kasstroomconversie (nettowinst)
|
139,96%
|
22,96%
|
-
|
61,11%
|
272,74%
|
80,16%
|
88,74%
|
129,28%
|
Dividend per aandeel
2 |
0,1750
|
0,5000
|
0,2600
|
0,4300
|
0,2700
|
0,2948
|
0,3976
|
0,4566
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
9/02/22
|
7/02/23
|
1/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
22.600
|
17.017
|
30.679
|
18.782
|
33.026
|
13.954
|
14.987
|
28.941
|
20.590
|
18.986
|
39.576
|
12.998
|
-
|
16.191
|
17.735
|
33.926
|
13.492
|
13.599
|
17.385
|
19.664
|
14.153
|
16.276
|
EBITDA
1 |
-
|
-
|
-
|
985,6
|
-
|
719,3
|
858,2
|
-
|
1.412
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
685,3
|
1.006
|
1.029
|
898
|
1.024
|
Bedrijfsresultaat (EBIT)
1 |
979,4
|
564,1
|
1.398
|
861,2
|
1.509
|
499,6
|
720,1
|
-
|
1.244
|
996,8
|
2.241
|
302,4
|
-
|
678,6
|
645
|
1.324
|
383,4
|
397,6
|
718,1
|
741,3
|
580,6
|
706,5
|
Operationele Marge
|
4,33%
|
3,32%
|
4,56%
|
4,59%
|
4,57%
|
3,58%
|
4,81%
|
-
|
6,04%
|
5,25%
|
5,66%
|
2,33%
|
-
|
4,19%
|
3,64%
|
3,9%
|
2,84%
|
2,92%
|
4,13%
|
3,77%
|
4,1%
|
4,34%
|
Resultaat voor belastingen (EBT)
1 |
985,8
|
568,9
|
1.405
|
858,8
|
1.504
|
500,8
|
722
|
-
|
1.260
|
994,8
|
2.254
|
305,7
|
-
|
679,7
|
647,3
|
1.327
|
389,7
|
438,5
|
755,4
|
925,3
|
615,3
|
746,5
|
Nettowinst (verlies)
1 |
872,6
|
505,6
|
1.234
|
735,2
|
1.307
|
438,9
|
645,7
|
-
|
1.086
|
888,9
|
1.975
|
277,5
|
-
|
625,3
|
555,3
|
1.181
|
334,7
|
382
|
671
|
814,9
|
543,8
|
664,2
|
Nettomarge
|
3,86%
|
2,97%
|
4,02%
|
3,91%
|
3,96%
|
3,15%
|
4,31%
|
-
|
5,28%
|
4,68%
|
4,99%
|
2,13%
|
-
|
3,86%
|
3,13%
|
3,48%
|
2,48%
|
2,81%
|
3,86%
|
4,14%
|
3,84%
|
4,08%
|
WPA
2 |
0,4000
|
0,2300
|
0,5700
|
0,3200
|
0,5800
|
0,2000
|
0,2800
|
-
|
0,4800
|
0,3900
|
0,8700
|
0,1300
|
0,2200
|
0,2800
|
0,2400
|
0,5200
|
0,1500
|
0,1729
|
0,3037
|
0,3687
|
0,2530
|
0,2803
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,2600
|
-
|
-
|
-
|
-
|
-
|
0,4300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2843
|
-
|
-
|
Datum van publicatie
|
6/02/20
|
30/07/20
|
4/02/21
|
9/02/22
|
9/02/22
|
27/04/22
|
27/07/22
|
27/07/22
|
26/10/22
|
7/02/23
|
7/02/23
|
25/04/23
|
28/08/23
|
25/10/23
|
1/02/24
|
1/02/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
1.384
|
614
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.203
|
2.011
|
-
|
-
|
3.229
|
2.793
|
6.825
|
9.368
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,4502
x
|
0,1395
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.766
|
399
|
-2.617
|
1.870
|
5.313
|
1.809
|
2.810
|
4.677
|
ROE (netto-inkomsten/eigen vermogen)
|
12,8%
|
15,9%
|
14,8%
|
21,4%
|
12%
|
12,5%
|
15,2%
|
16%
|
ROA (netto-inkomsten/totale activa)
|
6%
|
6,58%
|
6,07%
|
8,22%
|
-
|
5,42%
|
6,03%
|
7,23%
|
Totale activa
1 |
21.031
|
26.448
|
30.609
|
37.215
|
-
|
41.621
|
52.550
|
50.026
|
Nettoactief per aandeel
2 |
4,720
|
5,550
|
5,920
|
6,950
|
7,690
|
8,440
|
9,720
|
10,70
|
Cashflow per aandeel
2 |
1,110
|
0,6500
|
-0,4900
|
1,560
|
3,090
|
2,770
|
2,180
|
-0,0200
|
Capex
1 |
659
|
1.037
|
1.515
|
1.565
|
1.511
|
1.799
|
1.671
|
1.336
|
Capex/omzet
|
1,77%
|
2,17%
|
2,74%
|
2,28%
|
2,49%
|
2,73%
|
2,32%
|
1,67%
|
Datum van publicatie
|
6/02/20
|
4/02/21
|
9/02/22
|
7/02/23
|
1/02/24
|
-
|
-
|
-
|
Laatste slotkoers
14,79
CNY Gemiddelde koersdoel
17,25
CNY Spread / Gemiddelde doel +16,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,12% | 4,45 mld. | | +13,17% | 108 mld. | | -3,47% | 29,6 mld. | | +11,79% | 22,08 mld. | | -13,93% | 18,16 mld. | | -6,10% | 17,33 mld. | | +13,47% | 15,42 mld. | | -4,79% | 12,3 mld. | | -3,37% | 10,6 mld. | | -2,81% | 9,43 mld. |
Elektronische apparatuur & onderdelen - Andere
|