Beurs gesloten -
Nasdaq Stockholm
17:13:46 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,7
SEK
|
-1,05%
|
|
0,00%
|
-6,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
492,2
|
987,7
|
1.250
|
1.212
|
680,3
|
634,8
|
-
|
-
|
Bedrijfswaarde
1 |
475,6
|
952,3
|
1.184
|
1.148
|
627,7
|
588,8
|
590,8
|
589,8
|
K/w-verhouding
|
184
x
|
149
x
|
132
x
|
54,1
x
|
24,6
x
|
31,2
x
|
25,5
x
|
20,5
x
|
Dividendrendement
|
-
|
-
|
-
|
2,78%
|
3,71%
|
3,98%
|
3,98%
|
3,98%
|
Marktkapitalisatie/omzet
|
7,24
x
|
13,1
x
|
13,4
x
|
9,36
x
|
4,68
x
|
4,04
x
|
3,53
x
|
2,98
x
|
Bedrijfswaarde/omzet
|
7
x
|
12,7
x
|
12,7
x
|
8,86
x
|
4,32
x
|
3,75
x
|
3,28
x
|
2,77
x
|
Bedrijfswaarde/EBITDA
|
38
x
|
52,2
x
|
59,8
x
|
32,2
x
|
14,7
x
|
15,9
x
|
13,7
x
|
11,6
x
|
Bedrijfswaarde/FCF
|
75,1
x
|
50,9
x
|
40,7
x
|
50
x
|
28,8
x
|
31
x
|
25,7
x
|
22,7
x
|
FCF Yield
|
1,33%
|
1,96%
|
2,45%
|
2%
|
3,47%
|
3,23%
|
3,89%
|
4,41%
|
Price to Book
|
24,2
x
|
36,4
x
|
32,3
x
|
33
x
|
22,5
x
|
24,8
x
|
25,1
x
|
20,5
x
|
Aantal aandelen (in duizenden)
|
16.628
|
16.628
|
16.628
|
16.838
|
16.838
|
16.838
|
-
|
-
|
Referentieprijs
2 |
29,60
|
59,40
|
75,20
|
72,00
|
40,40
|
37,70
|
37,70
|
37,70
|
Datum van publicatie
|
12/02/20
|
16/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
67,99
|
75,21
|
93,14
|
129,6
|
145,2
|
157
|
180
|
213
|
EBITDA
1 |
12,52
|
18,26
|
19,79
|
35,63
|
42,62
|
37
|
43
|
51
|
Bedrijfsresultaat (EBIT)
1 |
3,59
|
9,191
|
12,57
|
28,47
|
34,36
|
25
|
31
|
39
|
Operationele Marge
|
5,28%
|
12,22%
|
13,5%
|
21,97%
|
23,66%
|
15,92%
|
17,22%
|
18,31%
|
Resultaat voor belastingen (EBT)
1 |
3,14
|
9,195
|
12,61
|
28,56
|
34,95
|
25
|
31
|
39
|
Nettowinst (verlies)
1 |
2,589
|
6,64
|
9,718
|
22,5
|
27,55
|
20
|
25
|
31
|
Nettomarge
|
3,81%
|
8,83%
|
10,43%
|
17,36%
|
18,97%
|
12,74%
|
13,89%
|
14,55%
|
WPA
2 |
0,1610
|
0,4000
|
0,5700
|
1,330
|
1,640
|
1,210
|
1,480
|
1,840
|
Free Cash Flow
1 |
6,333
|
18,7
|
29,06
|
22,94
|
21,77
|
19
|
23
|
26
|
FCF-marge
|
9,31%
|
24,86%
|
31,2%
|
17,7%
|
15%
|
12,1%
|
12,78%
|
12,21%
|
Kasstroomconversie (ebitda)
|
50,58%
|
102,4%
|
146,82%
|
64,38%
|
51,09%
|
51,35%
|
53,49%
|
50,98%
|
Kasstroomconversie (nettowinst)
|
244,61%
|
281,6%
|
299,04%
|
101,96%
|
79,03%
|
95%
|
92%
|
83,87%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
2,000
|
1,500
|
1,500
|
1,500
|
1,500
|
Datum van publicatie
|
12/02/20
|
16/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
16,5
|
35,4
|
66,4
|
64,4
|
52,6
|
46
|
44
|
45
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
6,33
|
18,7
|
29,1
|
22,9
|
21,8
|
19
|
23
|
26
|
ROE (netto-inkomsten/eigen vermogen)
|
45%
|
28%
|
29,5%
|
59,7%
|
82,3%
|
72,6%
|
97,8%
|
110%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1,220
|
1,630
|
2,330
|
2,180
|
1,800
|
1,520
|
1,500
|
1,840
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
4,87
|
11,3
|
7,07
|
7,64
|
5
|
5
|
5
|
Capex/omzet
|
-
|
6,48%
|
12,14%
|
5,46%
|
5,26%
|
3,18%
|
2,78%
|
2,35%
|
Datum van publicatie
|
12/02/20
|
16/02/21
|
16/02/22
|
15/02/23
|
14/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,68% | 58,77 mln. | | +9,84% | 318 mld. | | +22,40% | 213 mld. | | +1,44% | 147 mld. | | +10,74% | 56,34 mld. | | +3,40% | 30,56 mld. | | +2,49% | 29,48 mld. | | +93,63% | 21,69 mld. | | +22,42% | 20,19 mld. | | +0,90% | 14,83 mld. |
Ondernemingssoftware
|