slotkoers
NEO Exchange
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,95
CAD
|
-2,11%
|
|
+3,58%
|
+18,20%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.998
|
1.121
|
1.526
|
1.748
|
-
|
-
|
Bedrijfswaarde
1 |
4.189
|
1.535
|
1.894
|
1.970
|
1.952
|
1.748
|
K/w-verhouding
|
-19,2
x
|
-3,92
x
|
-13
x
|
-26,3
x
|
-28,3
x
|
92,3
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,42
x
|
1,27
x
|
1,63
x
|
1,88
x
|
1,77
x
|
1,6
x
|
Bedrijfswaarde/omzet
|
5,68
x
|
1,74
x
|
2,02
x
|
2,12
x
|
1,97
x
|
1,6
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
4,74
x
|
6,21
x
|
6,61
x
|
6,02
x
|
4,51
x
|
Bedrijfswaarde/FCF
|
105
x
|
-61,8
x
|
25,8
x
|
23,2
x
|
18,2
x
|
12,1
x
|
FCF Yield
|
0,95%
|
-1,62%
|
3,87%
|
4,31%
|
5,5%
|
8,29%
|
Price to Book
|
-
|
0,8
x
|
1,23
x
|
1,48
x
|
1,4
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
316.153
|
353.366
|
344.072
|
344.163
|
-
|
-
|
Referentieprijs
2 |
12,65
|
3,171
|
4,435
|
5,079
|
5,079
|
5,079
|
Datum van publicatie
|
26/04/22
|
30/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
65,97
|
228,5
|
737,8
|
879,4
|
938,5
|
929,9
|
990,3
|
1.090
|
EBITDA
1 |
-
|
101,6
|
322,5
|
323,6
|
304,9
|
297,8
|
324
|
388
|
Bedrijfsresultaat (EBIT)
1 |
-
|
212,6
|
107,7
|
66,49
|
143,3
|
96,25
|
-10,45
|
-
|
Operationele Marge
|
-
|
93,02%
|
14,59%
|
7,56%
|
15,27%
|
10,35%
|
-1,06%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
203,5
|
91,96
|
-163,4
|
36,37
|
25,18
|
-69,29
|
-
|
Nettowinst (verlies)
1 |
-18,43
|
124,1
|
-14,68
|
-269,2
|
-112,7
|
-84,03
|
-226,3
|
-
|
Nettomarge
|
-27,94%
|
54,31%
|
-1,99%
|
-30,61%
|
-12,01%
|
-9,04%
|
-22,85%
|
-
|
WPA
2 |
-
|
7,740
|
-0,6600
|
-0,8100
|
-0,3400
|
-0,1930
|
-0,1798
|
0,0550
|
Free Cash Flow
1 |
-
|
16,97
|
39,93
|
-24,83
|
73,38
|
84,81
|
107,3
|
145
|
FCF-marge
|
-
|
7,42%
|
5,41%
|
-2,82%
|
7,82%
|
9,12%
|
10,83%
|
13,31%
|
Kasstroomconversie (ebitda)
|
-
|
16,7%
|
12,38%
|
-
|
24,07%
|
28,48%
|
33,11%
|
37,37%
|
Kasstroomconversie (nettowinst)
|
-
|
13,67%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/01/21
|
8/04/21
|
26/04/22
|
30/03/23
|
29/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
206,8
|
211,4
|
202,2
|
223,7
|
227,6
|
225,9
|
227,1
|
234,1
|
240,1
|
237,2
|
217
|
228,9
|
239,8
|
249,3
|
243,4
|
EBITDA
1 |
110,7
|
83,65
|
80,82
|
75,53
|
82,12
|
78,71
|
70,64
|
71,51
|
89,35
|
73,38
|
66,34
|
73,46
|
78,7
|
80,66
|
77,5
|
Bedrijfsresultaat (EBIT)
1 |
186,5
|
44,76
|
19,68
|
-2,148
|
37,08
|
22,3
|
33,94
|
30,53
|
40,29
|
31,9
|
10,57
|
17,62
|
24,54
|
26,93
|
-
|
Operationele Marge
|
90,18%
|
21,17%
|
9,73%
|
-0,96%
|
16,29%
|
9,87%
|
14,95%
|
13,04%
|
16,78%
|
13,45%
|
4,87%
|
7,7%
|
10,23%
|
10,8%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
45,75
|
36,12
|
1,256
|
26,39
|
-216,6
|
19,08
|
14,62
|
27,03
|
-24,36
|
-3,565
|
4,188
|
11,11
|
13,49
|
-
|
Nettowinst (verlies)
1 |
-
|
27,23
|
-7,001
|
-9,847
|
-42,99
|
-216,1
|
-9,237
|
-13,06
|
-17,84
|
-72,58
|
-26,73
|
-22,31
|
-18,25
|
-16,97
|
-
|
Nettomarge
|
-
|
12,88%
|
-3,46%
|
-4,4%
|
-18,89%
|
-95,65%
|
-4,07%
|
-5,58%
|
-7,43%
|
-30,6%
|
-12,31%
|
-9,75%
|
-7,61%
|
-6,81%
|
-
|
WPA
2 |
-
|
-0,0500
|
-0,0200
|
-0,0300
|
-0,1300
|
-0,6300
|
-0,0300
|
-0,0400
|
-0,0500
|
-0,2200
|
-0,0657
|
-0,0498
|
-0,0420
|
-0,0403
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/11/21
|
26/04/22
|
25/05/22
|
16/08/22
|
14/11/22
|
30/03/23
|
10/05/23
|
8/08/23
|
8/11/23
|
29/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
36,7
|
191
|
414
|
368
|
222
|
204
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,3609
x
|
0,5916
x
|
1,279
x
|
1,207
x
|
0,7445
x
|
0,6282
x
|
-
|
Free Cash Flow
1 |
-
|
17
|
39,9
|
-24,8
|
73,4
|
84,8
|
107
|
145
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
70,1%
|
-1,81%
|
-
|
-2,48%
|
3,1%
|
10,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
38%
|
-1,02%
|
-
|
-4,52%
|
1,75%
|
8,3%
|
-
|
Totale activa
1 |
-
|
326,7
|
1.438
|
-
|
2.492
|
-4.802
|
-2.726
|
-
|
Nettoactief per aandeel
2 |
-
|
-
|
-
|
3,950
|
3,620
|
3,440
|
3,640
|
3,680
|
Cashflow per aandeel
2 |
-
|
-
|
0,6500
|
0,2800
|
0,3200
|
0,2800
|
0,5300
|
-
|
Capex
1 |
-
|
60,4
|
141
|
119
|
36,3
|
37,9
|
24
|
20
|
Capex/omzet
|
-
|
26,42%
|
19,15%
|
13,55%
|
3,87%
|
4,08%
|
2,42%
|
1,84%
|
Datum van publicatie
|
4/01/21
|
8/04/21
|
26/04/22
|
30/03/23
|
29/02/24
|
-
|
-
|
-
|
Laatste slotkoers
5,079
USD Gemiddelde koersdoel
9,253
USD Spread / Gemiddelde doel +82,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,20% | 1,75 mld. | | +21,39% | 3,13 mld. | | +103,17% | 688 mln. | | +9,09% | 511 mln. | | +9,17% | 114 mln. | | +4,46% | 101 mln. | | +59,55% | 59,49 mln. |
cannabis product verkopers
|