Beurs gesloten -
Nyse
22:00:01 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,64
USD
|
+0,16%
|
|
-1,48%
|
-32,77%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
34.548
|
19.215
|
31.144
|
21.989
|
8.904
|
4.915
|
-
|
-
|
Bedrijfswaarde
1 |
36.791
|
21.684
|
35.450
|
26.133
|
14.736
|
10.561
|
9.603
|
8.887
|
K/w-verhouding
|
27,7
x
|
31
x
|
76,4
x
|
16
x
|
73,9
x
|
-8,91
x
|
8,29
x
|
6,55
x
|
Dividendrendement
|
2,22%
|
3,9%
|
2,44%
|
3,5%
|
7,9%
|
6,17%
|
2,77%
|
2,54%
|
Marktkapitalisatie/omzet
|
2,49
x
|
1,83
x
|
3,42
x
|
1,86
x
|
0,77
x
|
0,47
x
|
0,47
x
|
0,45
x
|
Bedrijfswaarde/omzet
|
2,66
x
|
2,07
x
|
3,9
x
|
2,21
x
|
1,27
x
|
1
x
|
0,91
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
16,7
x
|
13,4
x
|
36,3
x
|
14,4
x
|
10,5
x
|
10,5
x
|
8,6
x
|
7,03
x
|
Bedrijfswaarde/FCF
|
26
x
|
37
x
|
31,8
x
|
42,2
x
|
-17,9
x
|
16,6
x
|
12,2
x
|
12,1
x
|
FCF Yield
|
3,84%
|
2,7%
|
3,14%
|
2,37%
|
-5,58%
|
6,03%
|
8,17%
|
8,27%
|
Price to Book
|
8,03
x
|
5,64
x
|
10,1
x
|
6,28
x
|
3,06
x
|
2,11
x
|
1,71
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
395.605
|
394.720
|
391.792
|
388.902
|
388.657
|
388.816
|
-
|
-
|
Referentieprijs
2 |
87,33
|
48,68
|
79,49
|
56,54
|
22,91
|
12,64
|
12,64
|
12,64
|
Datum van publicatie
|
22/05/19
|
15/05/20
|
21/05/21
|
19/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.849
|
10.489
|
9.097
|
11.842
|
11.612
|
10.509
|
10.524
|
11.029
|
EBITDA
1 |
2.209
|
1.613
|
976,4
|
1.818
|
1.397
|
1.004
|
1.117
|
1.264
|
Bedrijfsresultaat (EBIT)
1 |
1.908
|
1.345
|
707,3
|
1.549
|
1.135
|
697,9
|
814,9
|
951,9
|
Operationele Marge
|
13,78%
|
12,82%
|
7,78%
|
13,08%
|
9,77%
|
6,64%
|
7,74%
|
8,63%
|
Resultaat voor belastingen (EBT)
1 |
1.527
|
727,2
|
456,5
|
1.523
|
43,29
|
614,6
|
823,8
|
1.075
|
Nettowinst (verlies)
1 |
1.260
|
679,4
|
407,9
|
1.387
|
118,6
|
-556,6
|
594,8
|
754,1
|
Nettomarge
|
9,1%
|
6,48%
|
4,48%
|
11,71%
|
1,02%
|
-5,3%
|
5,65%
|
6,84%
|
WPA
2 |
3,150
|
1,570
|
1,040
|
3,530
|
0,3100
|
-1,418
|
1,525
|
1,930
|
Free Cash Flow
1 |
1.414
|
586,3
|
1.115
|
618,8
|
-821,7
|
636,4
|
784,9
|
734,7
|
FCF-marge
|
10,21%
|
5,59%
|
12,25%
|
5,23%
|
-7,08%
|
6,06%
|
7,46%
|
6,66%
|
Kasstroomconversie (ebitda)
|
63,98%
|
36,36%
|
114,15%
|
34,03%
|
-
|
63,35%
|
70,27%
|
58,11%
|
Kasstroomconversie (nettowinst)
|
112,21%
|
86,3%
|
273,27%
|
44,62%
|
-
|
-
|
131,95%
|
97,43%
|
Dividend per aandeel
2 |
1,940
|
1,900
|
1,940
|
1,980
|
1,810
|
0,7800
|
0,3498
|
0,3209
|
Datum van publicatie
|
22/05/19
|
15/05/20
|
21/05/21
|
19/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.198
|
3.624
|
2.825
|
2.262
|
3.081
|
3.531
|
2.740
|
2.086
|
3.034
|
2.960
|
2.430
|
1.976
|
2.953
|
3.044
|
2.501
|
EBITDA
1 |
600,8
|
708
|
293,2
|
144,2
|
442,6
|
528,1
|
222,4
|
59,2
|
438,9
|
365,5
|
142,1
|
46,13
|
445,1
|
426,6
|
177,9
|
Bedrijfsresultaat (EBIT)
1 |
534,3
|
642,9
|
223,7
|
77,47
|
378,7
|
526,6
|
152,2
|
-7,874
|
363,3
|
276,7
|
55,29
|
-23,5
|
362,4
|
347,1
|
102
|
Operationele Marge
|
16,71%
|
17,74%
|
7,92%
|
3,43%
|
12,29%
|
14,92%
|
5,56%
|
-0,38%
|
11,97%
|
9,35%
|
2,28%
|
-1,19%
|
12,27%
|
11,4%
|
4,08%
|
Resultaat voor belastingen (EBT)
1 |
531,7
|
641,3
|
171,1
|
-62,61
|
-134
|
455,9
|
-216
|
-62,28
|
303,8
|
-65,54
|
10,8
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
464,1
|
517,8
|
80,84
|
-55,96
|
-118,4
|
507,9
|
-214,9
|
-57,42
|
-450,7
|
-42,45
|
-6,347
|
-80,54
|
233,9
|
288,9
|
48,37
|
Nettomarge
|
14,51%
|
14,29%
|
2,86%
|
-2,47%
|
-3,84%
|
14,38%
|
-7,84%
|
-2,75%
|
-14,85%
|
-1,43%
|
-0,26%
|
-4,08%
|
7,92%
|
9,49%
|
1,93%
|
WPA
2 |
1,180
|
1,320
|
0,2100
|
-0,1400
|
-0,3100
|
1,310
|
-0,5500
|
-0,1500
|
-1,160
|
-0,1100
|
-0,0206
|
-0,2081
|
0,6010
|
0,7423
|
0,1246
|
Dividend per aandeel
2 |
0,4900
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,5100
|
0,3000
|
0,3000
|
0,3000
|
0,0900
|
0,1110
|
0,0898
|
0,0898
|
0,1048
|
0,1048
|
Datum van publicatie
|
22/10/21
|
28/01/22
|
19/05/22
|
28/07/22
|
26/10/22
|
7/02/23
|
23/05/23
|
1/08/23
|
30/10/23
|
6/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.243
|
2.469
|
4.307
|
4.145
|
5.832
|
5.646
|
4.689
|
3.972
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,015
x
|
1,531
x
|
4,411
x
|
2,279
x
|
4,173
x
|
5,621
x
|
4,198
x
|
3,142
x
|
Free Cash Flow
1 |
1.414
|
586
|
1.115
|
619
|
-822
|
636
|
785
|
735
|
ROE (netto-inkomsten/eigen vermogen)
|
37,9%
|
28%
|
15,2%
|
42,1%
|
25,3%
|
17,2%
|
18,8%
|
20,8%
|
ROA (netto-inkomsten/totale activa)
|
14,7%
|
9,98%
|
3,91%
|
9,21%
|
5,97%
|
3,11%
|
4,15%
|
5,98%
|
Totale activa
1 |
8.599
|
6.811
|
10.438
|
15.058
|
1.987
|
-17.924
|
14.330
|
12.602
|
Nettoactief per aandeel
2 |
10,90
|
8,630
|
7,840
|
9,000
|
7,490
|
5,990
|
7,410
|
9,020
|
Cashflow per aandeel
2 |
4,160
|
2,190
|
3,350
|
2,200
|
-1,690
|
2,040
|
2,660
|
2,540
|
Capex
1 |
251
|
288
|
199
|
245
|
166
|
152
|
183
|
205
|
Capex/omzet
|
1,81%
|
2,75%
|
2,18%
|
2,07%
|
1,43%
|
1,44%
|
1,74%
|
1,86%
|
Datum van publicatie
|
22/05/19
|
15/05/20
|
21/05/21
|
19/05/22
|
23/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,64
USD Gemiddelde koersdoel
18,18
USD Spread / Gemiddelde doel +43,84% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -32,77% | 4,91 mld. | | +7,99% | 422 mld. | | +4,73% | 143 mld. | | -28,67% | 45,92 mld. | | +16,55% | 18,73 mld. | | +15,45% | 10,64 mld. | | +27,75% | 8,41 mld. | | -9,08% | 6,41 mld. | | +29,34% | 6,32 mld. | | +10,13% | 5,94 mld. |
Kleding & Accessoires - Andere
|