slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
124.000
VND
|
+1,14%
|
|
+10,52%
|
+35,08%
|
Fiscaal tijdperk: december |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
5.765.048
|
10.500.624
|
14.183.849
|
14.183.849
|
-
|
Bedrijfswaarde
1 |
5.765.048
|
10.500.624
|
14.183.849
|
14.183.849
|
14.183.849
|
K/w-verhouding
|
13,8
x
|
23,7
x
|
27,5
x
|
25,8
x
|
21
x
|
Dividendrendement
|
1,25%
|
1,09%
|
0,85%
|
0,97%
|
1,13%
|
Marktkapitalisatie/omzet
|
0,77
x
|
1,12
x
|
1,26
x
|
1,08
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
1,12
x
|
1,26
x
|
1,08
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
9,28
x
|
13,8
x
|
15,8
x
|
11,8
x
|
9,38
x
|
Bedrijfswaarde/FCF
|
30,3
x
|
-
|
156
x
|
-134
x
|
26,1
x
|
FCF Yield
|
3,3%
|
-
|
0,64%
|
-0,75%
|
3,83%
|
Price to Book
|
5,41
x
|
6,46
x
|
7,12
x
|
5,69
x
|
4,58
x
|
Aantal aandelen (in duizenden)
|
114.386
|
114.386
|
114.386
|
114.386
|
-
|
Referentieprijs
2 |
50.400
|
91.800
|
124.000
|
124.000
|
124.000
|
Datum van publicatie
|
7/02/22
|
29/03/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
6.359.634
|
7.454.105
|
9.369.884
|
11.298.951
|
13.080.667
|
15.046.333
|
EBITDA
1 |
415.248
|
620.994
|
759.923
|
895.140
|
1.204.000
|
1.511.667
|
Bedrijfsresultaat (EBIT)
1 |
324.769
|
465.588
|
552.080
|
636.856
|
788.000
|
1.081.000
|
Operationele Marge
|
5,11%
|
6,25%
|
5,89%
|
5,64%
|
6,02%
|
7,18%
|
Resultaat voor belastingen (EBT)
1 |
344.667
|
471.777
|
554.882
|
645.450
|
769.333
|
970.000
|
Nettowinst (verlies)
1 |
273.719
|
375.741
|
442.896
|
516.503
|
615.333
|
756.333
|
Nettomarge
|
4,3%
|
5,04%
|
4,73%
|
4,57%
|
4,7%
|
5,03%
|
WPA
2 |
3.162
|
3.652
|
3.872
|
4.515
|
4.806
|
5.894
|
Free Cash Flow
1 |
-
|
190.204
|
-
|
91.080
|
-105.915
|
543.891
|
FCF-marge
|
-
|
2,55%
|
-
|
0,81%
|
-0,81%
|
3,61%
|
Kasstroomconversie (ebitda)
|
-
|
30,63%
|
-
|
10,17%
|
-
|
35,98%
|
Kasstroomconversie (nettowinst)
|
-
|
50,62%
|
-
|
17,63%
|
-
|
71,91%
|
Dividend per aandeel
2 |
627,5
|
627,5
|
1.000
|
1.050
|
1.200
|
1.400
|
Datum van publicatie
|
2/02/21
|
7/02/22
|
29/03/23
|
30/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
190.204
|
-
|
91.080
|
-105.915
|
543.891
|
ROE (netto-inkomsten/eigen vermogen)
|
28,4%
|
31,7%
|
30,2%
|
28,5%
|
25,9%
|
26,8%
|
ROA (netto-inkomsten/totale activa)
|
8,66%
|
9,56%
|
8,84%
|
7,95%
|
7,7%
|
8,2%
|
Totale activa
1 |
3.161.388
|
3.928.372
|
5.009.340
|
6.494.528
|
7.991.342
|
9.223.577
|
Nettoactief per aandeel
2 |
-
|
9.315
|
14.205
|
17.404
|
21.788
|
27.079
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
487.816
|
395.112
|
406.520
|
483.442
|
949.333
|
824.000
|
Capex/omzet
|
7,67%
|
5,3%
|
4,34%
|
4,28%
|
7,26%
|
5,48%
|
Datum van publicatie
|
2/02/21
|
7/02/22
|
29/03/23
|
30/01/24
|
-
|
-
|
Laatste slotkoers
124.000
VND Gemiddelde koersdoel
119.188
VND Spread / Gemiddelde doel -3,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +35,08% | 560 mln. | | +13,41% | 20,91 mld. | | +1,22% | 20,22 mld. | | +24,04% | 4,15 mld. | | +17,28% | 3,36 mld. | | +20,58% | 2,85 mld. | | -8,54% | 1,42 mld. | | -14,07% | 1,35 mld. | | +5,96% | 1,23 mld. | | +1,75% | 1,11 mld. |
Telecommunicatie Bouw
|