Real Time
BOERSE MUENCHEN
17:13:34 27-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,574
EUR
|
-0,92%
|
|
+1,88%
|
+36,45%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.648
|
1.049
|
2.943
|
1.748
|
2.263
|
2.785
|
-
|
-
|
Bedrijfswaarde
1 |
1.648
|
1.049
|
2.943
|
1.748
|
2.263
|
2.785
|
2.785
|
2.785
|
K/w-verhouding
|
-6,42
x
|
-4,77
x
|
7,49
x
|
3,85
x
|
12,1
x
|
7,35
x
|
6,88
x
|
5,99
x
|
Dividendrendement
|
-
|
-
|
0,49%
|
8,05%
|
7,48%
|
3,99%
|
4,51%
|
5,01%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,73
x
|
1,87
x
|
1
x
|
1,24
x
|
1,48
x
|
1,43
x
|
1,4
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,73
x
|
1,87
x
|
1
x
|
1,24
x
|
1,48
x
|
1,43
x
|
1,4
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,33
x
|
0,21
x
|
0,54
x
|
0,28
x
|
0,4
x
|
0,55
x
|
0,48
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
1.434.472
|
1.437.946
|
1.439.993
|
1.405.946
|
1.344.441
|
1.296.473
|
-
|
-
|
Referentieprijs
2 |
1,149
|
0,7298
|
2,044
|
1,243
|
1,684
|
2,148
|
2,148
|
2,148
|
Datum van publicatie
|
28/11/19
|
25/11/20
|
4/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.749
|
1.443
|
1.572
|
1.755
|
1.827
|
1.886
|
1.944
|
1.984
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
692
|
625
|
670
|
841
|
902
|
877,5
|
917,2
|
940,1
|
Operationele Marge
|
39,57%
|
43,31%
|
42,62%
|
47,92%
|
49,37%
|
46,52%
|
47,19%
|
47,39%
|
Resultaat voor belastingen (EBT)
1 |
-232
|
-168
|
417
|
595
|
345
|
497,2
|
570,8
|
603
|
Nettowinst (verlies)
1 |
-268
|
-220
|
395
|
467
|
192
|
387,5
|
375,9
|
395,5
|
Nettomarge
|
-15,32%
|
-15,25%
|
25,13%
|
26,61%
|
10,51%
|
20,54%
|
19,34%
|
19,94%
|
WPA
2 |
-0,1790
|
-0,1530
|
0,2730
|
0,3230
|
0,1390
|
0,2922
|
0,3123
|
0,3585
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,0100
|
0,1000
|
0,1260
|
0,0856
|
0,0969
|
0,1076
|
Datum van publicatie
|
28/11/19
|
25/11/20
|
4/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Omzet
1 |
817
|
626
|
743
|
829
|
865
|
890
|
933
|
894
|
940
|
933
|
935,7
|
955,6
|
965,1
|
984,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
352
|
273
|
283
|
387
|
409
|
432
|
456
|
-
|
438
|
482
|
-
|
-
|
-
|
-
|
Operationele Marge
|
43,08%
|
43,61%
|
38,09%
|
46,68%
|
47,28%
|
48,54%
|
48,87%
|
-
|
46,6%
|
51,66%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-7
|
-161
|
72
|
345
|
315
|
280
|
236
|
-
|
279
|
296
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-18
|
-202
|
40
|
355
|
198
|
269
|
152
|
40
|
210
|
180
|
-
|
-
|
-
|
-
|
Nettomarge
|
-2,2%
|
-32,27%
|
5,38%
|
42,82%
|
22,89%
|
30,22%
|
16,29%
|
4,47%
|
22,34%
|
19,29%
|
-
|
-
|
-
|
-
|
WPA
2 |
-0,0120
|
-0,1410
|
-
|
0,2450
|
0,1370
|
0,1860
|
-
|
0,0290
|
0,1590
|
0,1580
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,0100
|
-
|
0,0750
|
-
|
-
|
-
|
0,0650
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/05/20
|
25/11/20
|
5/05/21
|
4/11/21
|
5/05/22
|
21/11/22
|
4/05/23
|
23/11/23
|
13/06/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,9%
|
0,4%
|
7,59%
|
10,4%
|
3,21%
|
9,55%
|
8,05%
|
7,78%
|
ROA (netto-inkomsten/totale activa)
|
0,54%
|
0,09%
|
0,83%
|
0,6%
|
0,21%
|
0,6%
|
0,45%
|
0,42%
|
Totale activa
1 |
-49.630
|
-244.444
|
47.590
|
77.833
|
91.866
|
64.583
|
82.919
|
93.421
|
Nettoactief per aandeel
2 |
3,500
|
3,430
|
3,800
|
4,500
|
4,170
|
3,890
|
4,470
|
4,890
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/11/19
|
25/11/20
|
4/11/21
|
21/11/22
|
23/11/23
|
-
|
-
|
-
|
Laatste slotkoers
2,148
GBP Gemiddelde koersdoel
2,143
GBP Spread / Gemiddelde doel -0,25% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,17% | 567 mld. | | +15,82% | 305 mld. | | +19,63% | 260 mld. | | +23,01% | 188 mld. | | +27,52% | 173 mld. | | +8,67% | 159 mld. | | -0,77% | 155 mld. | | +7,69% | 149 mld. | | +12,88% | 141 mld. |
Banken - Andere
|