Beurs gesloten -
Nyse
22:00:02 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
30,43
USD
|
+1,74%
|
|
-2,75%
|
-10,68%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
459,8
|
427,4
|
505,8
|
524,6
|
461,1
|
406,4
|
-
|
Bedrijfswaarde
1 |
417,4
|
369,6
|
482,2
|
496,9
|
409
|
337,1
|
319,7
|
K/w-verhouding
|
20,9
x
|
39,8
x
|
25,1
x
|
14,7
x
|
18,1
x
|
22,7
x
|
17,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,62
x
|
1,58
x
|
1,59
x
|
1,45
x
|
1,3
x
|
1,27
x
|
1,19
x
|
Bedrijfswaarde/omzet
|
1,47
x
|
1,37
x
|
1,52
x
|
1,37
x
|
1,15
x
|
1,05
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
9,27
x
|
9,54
x
|
9,6
x
|
7,95
x
|
6,89
x
|
7,81
x
|
6,39
x
|
Bedrijfswaarde/FCF
|
21,1
x
|
29,9
x
|
29,3
x
|
42,3
x
|
13,3
x
|
20,9
x
|
16,5
x
|
FCF Yield
|
4,73%
|
3,35%
|
3,42%
|
2,36%
|
7,52%
|
4,79%
|
6,08%
|
Price to Book
|
1,92
x
|
1,66
x
|
1,83
x
|
1,73
x
|
1,41
x
|
1,2
x
|
1,13
x
|
Aantal aandelen (in duizenden)
|
13.523
|
13.575
|
13.626
|
13.574
|
13.533
|
13.354
|
-
|
Referentieprijs
2 |
34,00
|
31,48
|
37,12
|
38,65
|
34,07
|
30,43
|
30,43
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
15/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
284
|
269,8
|
317,9
|
362,6
|
355
|
320,4
|
340,5
|
EBITDA
1 |
45,04
|
38,72
|
50,24
|
62,51
|
59,4
|
43,17
|
50
|
Bedrijfsresultaat (EBIT)
1 |
33,25
|
26,22
|
35,24
|
47,16
|
43,85
|
25,81
|
33,08
|
Operationele Marge
|
11,71%
|
9,72%
|
11,09%
|
13,01%
|
12,35%
|
8,06%
|
9,71%
|
Resultaat voor belastingen (EBT)
1 |
26,44
|
18,31
|
25,91
|
-
|
38,44
|
22,76
|
31,63
|
Nettowinst (verlies)
1 |
22,19
|
10,79
|
20,22
|
36,06
|
25,71
|
16,55
|
23,07
|
Nettomarge
|
7,81%
|
4%
|
6,36%
|
9,95%
|
7,24%
|
5,17%
|
6,77%
|
WPA
2 |
1,630
|
0,7900
|
1,480
|
2,630
|
1,880
|
1,340
|
1,705
|
Free Cash Flow
1 |
19,74
|
12,36
|
16,48
|
11,74
|
30,74
|
16,15
|
19,43
|
FCF-marge
|
6,95%
|
4,58%
|
5,18%
|
3,24%
|
8,66%
|
5,04%
|
5,7%
|
Kasstroomconversie (ebitda)
|
43,81%
|
31,93%
|
32,79%
|
18,78%
|
51,75%
|
37,41%
|
38,86%
|
Kasstroomconversie (nettowinst)
|
88,95%
|
114,62%
|
81,48%
|
32,56%
|
119,57%
|
97,57%
|
84,22%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
15/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
90,02
|
87,66
|
88,62
|
90,06
|
96,24
|
88,86
|
90,8
|
85,85
|
89,53
|
80,78
|
79,62
|
78,71
|
81,33
|
86,55
|
87,21
|
EBITDA
1 |
14,22
|
13,06
|
15,93
|
16,21
|
17,31
|
13,95
|
15,86
|
13,42
|
16,16
|
11,99
|
10,45
|
9,996
|
10,61
|
10,49
|
11,73
|
Bedrijfsresultaat (EBIT)
1 |
10,25
|
9,235
|
12,13
|
12,31
|
13,48
|
10,09
|
12
|
9,591
|
12,17
|
8,047
|
6,214
|
5,738
|
6,378
|
9,088
|
9,157
|
Operationele Marge
|
11,39%
|
10,53%
|
13,69%
|
13,67%
|
14%
|
11,35%
|
13,21%
|
11,17%
|
13,59%
|
9,96%
|
7,8%
|
7,29%
|
7,84%
|
10,5%
|
10,5%
|
Resultaat voor belastingen (EBT)
1 |
7,769
|
8,425
|
13,47
|
12,47
|
10,72
|
9,202
|
11,74
|
8,776
|
8,723
|
8,15
|
5,794
|
5,302
|
5,974
|
8,788
|
8,857
|
Nettowinst (verlies)
1 |
5,961
|
6,356
|
10,76
|
10,12
|
8,834
|
6,964
|
8,236
|
6,28
|
4,227
|
5,891
|
4,222
|
3,866
|
4,32
|
6,405
|
6,451
|
Nettomarge
|
6,62%
|
7,25%
|
12,14%
|
11,24%
|
9,18%
|
7,84%
|
9,07%
|
7,31%
|
4,72%
|
7,29%
|
5,3%
|
4,91%
|
5,31%
|
7,4%
|
7,4%
|
WPA
2 |
0,4400
|
0,4600
|
0,7900
|
0,7400
|
0,6500
|
0,5100
|
0,6000
|
0,4600
|
0,3100
|
0,4400
|
0,3150
|
0,2850
|
0,3200
|
0,3250
|
0,3950
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15/02/22
|
9/05/22
|
8/08/22
|
7/11/22
|
14/02/23
|
9/05/23
|
8/08/23
|
7/11/23
|
14/02/24
|
7/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
42,4
|
57,8
|
23,6
|
27,8
|
52,1
|
69,2
|
86,7
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
19,7
|
12,4
|
16,5
|
11,7
|
30,7
|
16,2
|
19,4
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
7,2%
|
9,57%
|
12,4%
|
9,32%
|
5,9%
|
7,6%
|
ROA (netto-inkomsten/totale activa)
|
6,61%
|
4,65%
|
5,93%
|
7,68%
|
6,26%
|
4,2%
|
5,7%
|
Totale activa
1 |
335,4
|
231,7
|
341,1
|
469,3
|
410,8
|
394,1
|
404,7
|
Nettoactief per aandeel
2 |
17,80
|
18,90
|
20,30
|
22,40
|
24,20
|
25,30
|
27,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
11,2
|
22,9
|
17,1
|
21,3
|
15,2
|
14,6
|
15,3
|
Capex/omzet
|
3,94%
|
8,51%
|
5,37%
|
5,87%
|
4,27%
|
4,55%
|
4,5%
|
Datum van publicatie
|
19/02/20
|
17/02/21
|
15/02/22
|
14/02/23
|
14/02/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
30,43
USD Gemiddelde koersdoel
38,5
USD Spread / Gemiddelde doel +26,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,68% | 406 mln. | | +0,15% | 30,68 mld. | | +26,33% | 8,73 mld. | | +11,38% | 7,99 mld. | | +19,39% | 5,42 mld. | | +13,76% | 3,73 mld. | | -17,81% | 3,53 mld. | | +4,25% | 3,4 mld. | | +11,79% | 3,15 mld. | | -10,23% | 2,71 mld. |
Test- en meetapparatuur
|