Beurs gesloten -
Nasdaq Stockholm
18:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
53
SEK
|
+0,76%
|
|
+6,43%
|
+27,10%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.184
|
3.422
|
1.454
|
1.349
|
1.714
|
-
|
-
|
Bedrijfswaarde
1 |
4.112
|
2.628
|
604,7
|
1.397
|
2.225
|
2.210
|
2.213
|
K/w-verhouding
|
9,16
x
|
11,8
x
|
11,1
x
|
-2,72
x
|
11,5
x
|
10,3
x
|
9,51
x
|
Dividendrendement
|
3,35%
|
3,31%
|
3,67%
|
-
|
-
|
5,09%
|
5,09%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,9
x
|
0,25
x
|
0,28
x
|
0,42
x
|
0,38
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
1,08
x
|
0,69
x
|
0,1
x
|
0,29
x
|
0,54
x
|
0,49
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
14,9
x
|
8,73
x
|
2,7
x
|
-
|
10,1
x
|
10,8
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-26,5
x
|
-8,67
x
|
-1,97
x
|
-5,75
x
|
13,7
x
|
147
x
|
26
x
|
FCF Yield
|
-3,77%
|
-11,5%
|
-50,8%
|
-17,4%
|
7,28%
|
0,68%
|
3,84%
|
Price to Book
|
1,49
x
|
1,86
x
|
0,79
x
|
1,03
x
|
1,18
x
|
1,06
x
|
1
x
|
Aantal aandelen (in duizenden)
|
32.340
|
32.340
|
32.340
|
32.340
|
32.340
|
-
|
-
|
Referentieprijs
2 |
98,45
|
105,8
|
44,95
|
41,70
|
53,00
|
53,00
|
53,00
|
Datum van publicatie
|
18/02/21
|
11/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.801
|
3.818
|
5.794
|
4.843
|
4.085
|
4.503
|
4.764
|
EBITDA
1 |
276
|
301
|
224
|
-
|
220
|
205
|
219
|
Bedrijfsresultaat (EBIT)
1 |
254
|
277
|
88
|
-505
|
198
|
183
|
197
|
Operationele Marge
|
6,68%
|
7,26%
|
1,52%
|
-10,43%
|
4,85%
|
4,06%
|
4,14%
|
Resultaat voor belastingen (EBT)
1 |
265
|
280
|
78
|
-564
|
158
|
177
|
191
|
Nettowinst (verlies)
1 |
268
|
290
|
131
|
-496
|
150
|
168,4
|
181,7
|
Nettomarge
|
7,05%
|
7,6%
|
2,26%
|
-10,24%
|
3,67%
|
3,74%
|
3,81%
|
WPA
2 |
10,75
|
8,940
|
4,050
|
-15,34
|
4,602
|
5,166
|
5,575
|
Free Cash Flow
1 |
-155
|
-303
|
-307
|
-243
|
162
|
15
|
85
|
FCF-marge
|
-4,08%
|
-7,94%
|
-5,3%
|
-5,02%
|
3,97%
|
0,33%
|
1,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
73,64%
|
7,32%
|
38,81%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
108%
|
8,91%
|
46,79%
|
Dividend per aandeel
2 |
3,300
|
3,500
|
1,650
|
-
|
-
|
2,700
|
2,700
|
Datum van publicatie
|
18/02/21
|
11/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.271
|
1.183
|
1.499
|
1.299
|
1.814
|
1.379
|
1.358
|
1.057
|
-
|
942
|
895
|
1.069
|
1.175
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
69
|
30
|
65
|
-27
|
20
|
22
|
-
|
3
|
-268
|
-47
|
79
|
51
|
52
|
Operationele Marge
|
5,43%
|
2,54%
|
4,34%
|
-2,08%
|
1,1%
|
1,6%
|
-
|
0,28%
|
-
|
-4,99%
|
8,83%
|
4,77%
|
4,43%
|
Resultaat voor belastingen (EBT)
1 |
66
|
27
|
60
|
-30
|
21
|
20
|
-
|
-
|
-
|
-54
|
69
|
41
|
42
|
Nettowinst (verlies)
1 |
74
|
41
|
73
|
-
|
26
|
22
|
-
|
-3
|
-
|
-37
|
66
|
39
|
40
|
Nettomarge
|
5,82%
|
3,47%
|
4,87%
|
-
|
1,43%
|
1,6%
|
-
|
-0,28%
|
-
|
-3,93%
|
7,37%
|
3,65%
|
3,4%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/02/22
|
5/05/22
|
23/08/22
|
8/11/22
|
9/02/23
|
4/05/23
|
31/08/23
|
9/11/23
|
8/02/24
|
7/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
928
|
-
|
-
|
48
|
511
|
496
|
499
|
Nettokaspositie
1 |
-
|
794
|
849
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,362
x
|
-
|
-
|
-
|
2,323
x
|
2,42
x
|
2,279
x
|
Free Cash Flow
1 |
-155
|
-303
|
-307
|
-243
|
162
|
15
|
85
|
ROE (netto-inkomsten/eigen vermogen)
|
23,9%
|
17%
|
7,84%
|
-31%
|
10,8%
|
10,9%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
11,2%
|
6,63%
|
3,06%
|
-12,7%
|
4,16%
|
4,54%
|
4,61%
|
Totale activa
1 |
2.382
|
4.375
|
4.284
|
3.893
|
3.602
|
3.712
|
3.941
|
Nettoactief per aandeel
2 |
66,20
|
56,90
|
57,10
|
40,30
|
44,70
|
49,90
|
52,80
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
60
|
166
|
-
|
39
|
22
|
22
|
22
|
Capex/omzet
|
1,58%
|
4,35%
|
-
|
0,81%
|
0,54%
|
0,49%
|
0,46%
|
Datum van publicatie
|
18/02/21
|
11/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,10% | 162 mln. | | -2,95% | 3,02 mld. | | +7,31% | 1,42 mld. | | +14,51% | 1,08 mld. | | +11,54% | 855 mln. | | +3,11% | 782 mln. | | +3,03% | 663 mln. | | -5,36% | 570 mln. | | -14,95% | 566 mln. | | +13,45% | 556 mln. |
Woningbouwers - Meergezinswoningen
|