Beurs gesloten -
Nasdaq Stockholm
17:21:10 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,2
SEK
|
+1,19%
|
|
+0,71%
|
-22,34%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
21,11
|
32,91
|
146,1
|
194,5
|
540,7
|
171,1
|
171,1
|
-
|
Bedrijfswaarde
1 |
27,97
|
32,91
|
140,1
|
170,2
|
515,5
|
230,3
|
175,1
|
160,1
|
K/w-verhouding
|
-0,84
x
|
4,22
x
|
12,9
x
|
13,2
x
|
26,3
x
|
-45,5
x
|
53
x
|
8,95
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
2,36%
|
3,54%
|
Marktkapitalisatie/omzet
|
0,3
x
|
-
|
1,69
x
|
2,13
x
|
3,9
x
|
2,2
x
|
1,4
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
0,4
x
|
-
|
1,62
x
|
1,86
x
|
3,72
x
|
2,3
x
|
1,44
x
|
1,05
x
|
Bedrijfswaarde/EBITDA
|
-32,6
x
|
-
|
6,68
x
|
6,84
x
|
15,7
x
|
166
x
|
18,6
x
|
5,75
x
|
Bedrijfswaarde/FCF
|
-20,4
x
|
-
|
22,5
x
|
9,66
x
|
527
x
|
-7,94
x
|
31,8
x
|
9,15
x
|
FCF Yield
|
-4,9%
|
-
|
4,44%
|
10,4%
|
0,19%
|
-12,6%
|
3,14%
|
10,9%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
2,66
x
|
2,24
x
|
Aantal aandelen (in duizenden)
|
6.809
|
7.799
|
8.070
|
8.070
|
8.070
|
8.070
|
8.070
|
-
|
Referentieprijs
2 |
3,100
|
4,220
|
18,10
|
24,10
|
67,00
|
21,20
|
21,20
|
21,20
|
Datum van publicatie
|
14/02/19
|
13/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
70,01
|
-
|
86,36
|
91,37
|
138,7
|
100
|
121,9
|
152,5
|
EBITDA
1 |
-0,859
|
-
|
20,97
|
24,9
|
32,8
|
1,388
|
9,4
|
27,85
|
Bedrijfsresultaat (EBIT)
1 |
-30,96
|
-
|
15,17
|
18,87
|
26,19
|
-5,082
|
2,4
|
19,5
|
Operationele Marge
|
-44,23%
|
-
|
17,57%
|
20,65%
|
18,88%
|
-5,08%
|
1,97%
|
12,79%
|
Resultaat voor belastingen (EBT)
1 |
-31,24
|
-
|
15,07
|
18,86
|
26,2
|
-5,515
|
2
|
21,5
|
Nettowinst (verlies)
1 |
-24,94
|
7,054
|
11,67
|
14,77
|
20,56
|
-4,813
|
3
|
19
|
Nettomarge
|
-35,63%
|
-
|
13,52%
|
16,16%
|
14,82%
|
-4,81%
|
2,46%
|
12,46%
|
WPA
2 |
-3,700
|
1,000
|
1,400
|
1,830
|
2,550
|
-0,6000
|
0,4000
|
2,370
|
Free Cash Flow
1 |
-1,37
|
-
|
6,223
|
17,62
|
0,978
|
-29,02
|
5,5
|
17,5
|
FCF-marge
|
-1,96%
|
-
|
7,21%
|
19,28%
|
0,71%
|
-29,01%
|
4,51%
|
11,48%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
29,68%
|
70,75%
|
2,98%
|
51,55%
|
58,51%
|
62,84%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
53,32%
|
119,32%
|
4,76%
|
250%
|
183,33%
|
92,11%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5000
|
0,7500
|
Datum van publicatie
|
14/02/19
|
13/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
28,88
|
36,6
|
47,92
|
30,38
|
24,56
|
26,81
|
18,29
|
35,46
|
26,5
|
32,2
|
35,7
|
EBITDA
1 |
6,796
|
10,38
|
9,886
|
1,973
|
-0,55
|
2,902
|
-2,937
|
-1,47
|
-0,7
|
4,4
|
6,8
|
Bedrijfsresultaat (EBIT)
1 |
5,269
|
8,529
|
8,179
|
0,354
|
-2,166
|
1,285
|
-4,555
|
-1,911
|
-2,4
|
2,7
|
5
|
Operationele Marge
|
18,24%
|
23,3%
|
17,07%
|
1,17%
|
-8,82%
|
4,79%
|
-24,9%
|
-5,39%
|
-9,06%
|
8,39%
|
14,01%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,5200
|
0,8300
|
0,8000
|
0,0400
|
-0,2300
|
0,0900
|
-0,5000
|
-0,2100
|
-0,3000
|
0,3000
|
0,6000
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/07/22
|
13/10/22
|
16/02/23
|
13/04/23
|
13/07/23
|
19/10/23
|
15/02/24
|
16/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
6,87
|
-
|
-
|
-
|
-
|
10
|
4
|
-
|
Nettokaspositie
1 |
-
|
-
|
5,93
|
24,3
|
25,2
|
26
|
-
|
11
|
Hefboom (schuld/ebitda)
|
-7,994
x
|
-
|
-
|
-
|
-
|
7,227
x
|
0,4255
x
|
-
|
Free Cash Flow
1 |
-1,37
|
-
|
6,22
|
17,6
|
0,98
|
-29
|
5,5
|
17,5
|
ROE (netto-inkomsten/eigen vermogen)
|
-23,8%
|
-
|
35,9%
|
31,7%
|
31,7%
|
-6,78%
|
2,75%
|
25,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
7,970
|
9,470
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
4,75
|
-
|
-
|
-
|
0,2
|
1
|
1
|
2
|
Capex/omzet
|
6,78%
|
-
|
-
|
-
|
0,14%
|
0,89%
|
0,82%
|
1,31%
|
Datum van publicatie
|
14/02/19
|
13/02/20
|
11/02/21
|
17/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -22,34% | 16,24 mln. | | -3,63% | 8,65 mld. | | -24,83% | 2,56 mld. | | +25,62% | 2,45 mld. | | -36,79% | 1,45 mld. | | -20,86% | 1,17 mld. | | -2,05% | 1,13 mld. | | -18,44% | 720 mln. | | +29,06% | 593 mln. | | -6,09% | 590 mln. |
Netwerkapparatuur
|