slotkoers
Korea S.E.
00:00:00 09-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17.490
KRW
|
+7,10%
|
|
+7,10%
|
+6,97%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
507.220
|
1.059.515
|
865.463
|
449.369
|
481.782
|
515.375
|
-
|
Bedrijfswaarde
2 |
311,1
|
889,9
|
548,5
|
191,6
|
481,8
|
126,9
|
69,31
|
K/w-verhouding
|
11,9
x
|
12,3
x
|
10,1
x
|
6,25
x
|
8,36
x
|
9,16
x
|
7,71
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
2,07%
|
2,26%
|
Marktkapitalisatie/omzet
|
2,88
x
|
3,61
x
|
3,04
x
|
1,86
x
|
2,45
x
|
2,1
x
|
1,97
x
|
Bedrijfswaarde/omzet
|
1,77
x
|
3,03
x
|
1,93
x
|
0,79
x
|
2,45
x
|
0,52
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
5,23
x
|
7,83
x
|
5,09
x
|
2,18
x
|
8,52
x
|
1,8
x
|
0,86
x
|
Bedrijfswaarde/FCF
|
18,4
x
|
6,63
x
|
6,43
x
|
5,07
x
|
-
|
2,18
x
|
1,02
x
|
FCF Yield
|
5,45%
|
15,1%
|
15,6%
|
19,7%
|
-
|
45,8%
|
98,3%
|
Price to Book
|
1,43
x
|
2,45
x
|
1,71
x
|
0,8
x
|
-
|
0,86
x
|
0,78
x
|
Aantal aandelen (in duizenden)
|
31.118
|
30.622
|
29.947
|
29.467
|
29.467
|
29.467
|
-
|
Referentieprijs
3 |
16.300
|
34.600
|
28.900
|
15.250
|
16.350
|
17.490
|
17.490
|
Datum van publicatie
|
6/02/20
|
3/02/21
|
9/02/22
|
16/02/23
|
7/02/24
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
176,1
|
293,7
|
284,8
|
242,1
|
196,3
|
245,8
|
261,5
|
EBITDA
1 |
59,42
|
113,7
|
107,6
|
87,94
|
56,53
|
70,35
|
80,58
|
Bedrijfsresultaat (EBIT)
1 |
51,79
|
108,3
|
103
|
83
|
49,9
|
62,58
|
72,15
|
Operationele Marge
|
29,42%
|
36,86%
|
36,17%
|
34,28%
|
25,42%
|
25,46%
|
27,59%
|
Resultaat voor belastingen (EBT)
1 |
57,05
|
116,1
|
121
|
105,3
|
71,92
|
82,95
|
96,48
|
Nettowinst (verlies)
1 |
42,6
|
86,26
|
86,86
|
72,39
|
-
|
68,48
|
79,38
|
Nettomarge
|
24,2%
|
29,37%
|
30,5%
|
29,9%
|
-
|
27,86%
|
30,35%
|
WPA
2 |
1.369
|
2.802
|
2.862
|
2.441
|
1.955
|
1.910
|
2.269
|
Free Cash Flow
3 |
16.952
|
134.285
|
85.303
|
37.764
|
-
|
58.133
|
68.100
|
FCF-marge
|
9.628,95%
|
45.720,63%
|
29.953,53%
|
15.595,82%
|
-
|
23.655,48%
|
26.039,58%
|
Kasstroomconversie (ebitda)
|
28.526,78%
|
118.080,35%
|
79.241,09%
|
42.943,35%
|
-
|
82.634,45%
|
84.517,53%
|
Kasstroomconversie (nettowinst)
|
39.789,61%
|
155.681,2%
|
98.209,21%
|
52.164,88%
|
-
|
84.897,16%
|
85.795,28%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
362,5
|
395,0
|
Datum van publicatie
|
6/02/20
|
3/02/21
|
9/02/22
|
16/02/23
|
7/02/24
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
66,42
|
68,73
|
69,85
|
69,59
|
59,56
|
43,14
|
42,79
|
42,5
|
40,36
|
70,65
|
61,47
|
60,13
|
60,53
|
64,87
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16,34
|
26,15
|
22,29
|
25,63
|
17,42
|
17,67
|
9,744
|
11,85
|
10,05
|
18,27
|
17,99
|
15,07
|
14,7
|
19,03
|
Operationele Marge
|
24,6%
|
38,05%
|
31,91%
|
36,83%
|
29,24%
|
40,96%
|
22,77%
|
27,87%
|
24,89%
|
25,86%
|
29,26%
|
25,06%
|
24,28%
|
29,34%
|
Resultaat voor belastingen (EBT)
1 |
20,7
|
30,76
|
26,45
|
30,2
|
27,39
|
21,28
|
16,82
|
17,29
|
14,46
|
23,35
|
23,71
|
20,05
|
19,15
|
24
|
Nettowinst (verlies)
1 |
14,42
|
22,66
|
18,73
|
20,61
|
18,8
|
14,25
|
12,7
|
13,18
|
11,22
|
20,51
|
20,67
|
16,9
|
16,3
|
20,35
|
Nettomarge
|
21,71%
|
32,97%
|
26,82%
|
29,62%
|
31,56%
|
33,04%
|
29,68%
|
31,01%
|
27,81%
|
29,03%
|
33,63%
|
28,1%
|
26,93%
|
31,37%
|
WPA
2 |
-
|
756,0
|
626,0
|
-
|
638,0
|
-
|
-
|
-
|
-
|
-
|
361,0
|
411,0
|
402,0
|
740,0
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/11/21
|
9/02/22
|
9/05/22
|
9/08/22
|
4/11/22
|
16/02/23
|
11/05/23
|
8/08/23
|
8/11/23
|
7/02/24
|
8/05/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
196
|
170
|
317
|
258
|
-
|
388
|
446
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
16.952
|
134.285
|
85.303
|
37.764
|
-
|
58.133
|
68.100
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
21,8%
|
18,5%
|
13,5%
|
9,64%
|
10,3%
|
11%
|
ROA (netto-inkomsten/totale activa)
|
10,5%
|
18%
|
15%
|
11,5%
|
8,53%
|
8,8%
|
9,57%
|
Totale activa
1 |
405,4
|
478,3
|
579
|
631,1
|
-
|
778,1
|
829,7
|
Nettoactief per aandeel
3 |
11.428
|
14.129
|
16.894
|
19.104
|
-
|
20.311
|
22.352
|
Cashflow per aandeel
|
629,0
|
3.430
|
2.904
|
2.302
|
-
|
-
|
-
|
Capex
1 |
2,62
|
1,14
|
2,85
|
1,61
|
-
|
4,85
|
4,7
|
Capex/omzet
|
1,49%
|
0,39%
|
1%
|
0,66%
|
-
|
1,97%
|
1,8%
|
Datum van publicatie
|
6/02/20
|
3/02/21
|
9/02/22
|
16/02/23
|
7/02/24
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
17.490
KRW Gemiddelde koersdoel
23.875
KRW Spread / Gemiddelde doel +36,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,97% | 353 mln. | | +5,72% | 62,28 mld. | | -0,41% | 13,51 mld. | | +36,11% | 8,8 mld. | | +3,93% | 6,45 mld. | | -9,14% | 5,07 mld. | | +23,01% | 4,69 mld. | | -11,43% | 4,54 mld. | | +11,53% | 3,64 mld. | | +0,45% | 2,9 mld. |
Internet Gaming
|