slotkoers
Shanghai S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,43
CNY
|
+1,09%
|
|
+3,48%
|
-13,20%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.911
|
10.899
|
9.441
|
10.848
|
7.691
|
6.676
|
-
|
-
|
Bedrijfswaarde
1 |
10.911
|
11.508
|
11.190
|
13.135
|
9.905
|
6.980
|
5.792
|
5.015
|
K/w-verhouding
|
8,83
x
|
8,82
x
|
78,8
x
|
21,5
x
|
-17,1
x
|
13,9
x
|
8,46
x
|
6,7
x
|
Dividendrendement
|
1,86%
|
1,86%
|
-
|
1,01%
|
-
|
1,09%
|
2,22%
|
2,71%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,46
x
|
0,32
x
|
0,33
x
|
0,21
x
|
0,18
x
|
0,16
x
|
0,15
x
|
Bedrijfswaarde/omzet
|
0,61
x
|
0,48
x
|
0,38
x
|
0,4
x
|
0,28
x
|
0,19
x
|
0,14
x
|
0,11
x
|
Bedrijfswaarde/EBITDA
|
5,83
x
|
6,09
x
|
16,9
x
|
11,6
x
|
102
x
|
5,21
x
|
3,5
x
|
2,87
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,91
x
|
1,61
x
|
1,46
x
|
1,55
x
|
1,18
x
|
0,96
x
|
0,88
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
922.304
|
922.060
|
921.960
|
916.218
|
898.477
|
898.477
|
-
|
-
|
Referentieprijs
2 |
11,83
|
11,82
|
10,24
|
11,84
|
8,560
|
7,430
|
7,430
|
7,430
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
26/01/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.792
|
23.818
|
29.469
|
32.812
|
35.970
|
37.543
|
41.093
|
44.076
|
EBITDA
1 |
1.872
|
1.889
|
662,3
|
1.128
|
96,85
|
1.340
|
1.653
|
1.746
|
Bedrijfsresultaat (EBIT)
1 |
1.595
|
1.525
|
207,7
|
656,6
|
-489,6
|
715
|
1.016
|
1.201
|
Operationele Marge
|
8,96%
|
6,4%
|
0,7%
|
2%
|
-1,36%
|
1,9%
|
2,47%
|
2,72%
|
Resultaat voor belastingen (EBT)
1 |
1.582
|
1.509
|
176
|
628,3
|
-480,9
|
623,8
|
972,5
|
1.160
|
Nettowinst (verlies)
1 |
1.199
|
1.235
|
118,5
|
513,5
|
-457
|
491,3
|
807,8
|
1.021
|
Nettomarge
|
6,74%
|
5,19%
|
0,4%
|
1,57%
|
-1,27%
|
1,31%
|
1,97%
|
2,32%
|
WPA
2 |
1,340
|
1,340
|
0,1300
|
0,5500
|
-0,5000
|
0,5349
|
0,8780
|
1,109
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2200
|
0,2200
|
-
|
0,1200
|
-
|
0,0810
|
0,1648
|
0,2016
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
26/01/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
610
|
1.749
|
2.287
|
2.214
|
305
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
883
|
1.661
|
Hefboom (schuld/ebitda)
|
-
|
0,3228
x
|
2,641
x
|
2,028
x
|
22,86
x
|
0,2273
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
24,6%
|
19,9%
|
1,8%
|
7,48%
|
-6,58%
|
6,78%
|
10,2%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
14,9%
|
11,9%
|
0,9%
|
3,62%
|
-
|
3,75%
|
4,93%
|
6,39%
|
Totale activa
1 |
8.040
|
10.398
|
13.141
|
14.182
|
-
|
13.103
|
16.375
|
15.992
|
Nettoactief per aandeel
2 |
6,180
|
7,320
|
7,010
|
7,620
|
7,240
|
7,720
|
8,430
|
9,030
|
Cashflow per aandeel
2 |
1,210
|
0,8300
|
0,3200
|
0,2100
|
1,040
|
1,330
|
1,630
|
1,550
|
Capex
1 |
747
|
1.343
|
1.087
|
742
|
408
|
495
|
543
|
560
|
Capex/omzet
|
4,2%
|
5,64%
|
3,69%
|
2,26%
|
1,13%
|
1,32%
|
1,32%
|
1,27%
|
Datum van publicatie
|
30/03/20
|
30/03/21
|
26/01/22
|
30/03/23
|
29/03/24
|
-
|
-
|
-
|
Laatste slotkoers
7,43
CNY Gemiddelde koersdoel
9,28
CNY Spread / Gemiddelde doel +24,90% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,20% | 915 mln. | | +12,83% | 11,64 mld. | | -2,04% | 5,6 mld. | | +5,47% | 5,41 mld. | | +3,06% | 4,54 mld. | | -20,13% | 2,7 mld. | | +3,25% | 1,9 mld. | | -19,47% | 1,17 mld. | | -17,18% | 932 mln. | | +3,36% | 844 mln. |
Diervoeders
|