slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20,62
CNY
|
+3,57%
|
|
-1,90%
|
+44,50%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.775
|
29.502
|
32.433
|
24.307
|
34.005
|
49.137
|
-
|
-
|
Bedrijfswaarde
1 |
15.775
|
29.502
|
32.433
|
24.307
|
34.005
|
49.137
|
49.137
|
49.137
|
K/w-verhouding
|
15,8
x
|
32,6
x
|
11,1
x
|
7,03
x
|
12,2
x
|
14
x
|
12,3
x
|
12,1
x
|
Dividendrendement
|
1,51%
|
0,97%
|
1,47%
|
13,7%
|
3,5%
|
3,15%
|
2,83%
|
3,96%
|
Marktkapitalisatie/omzet
|
0,52
x
|
1,03
x
|
0,84
x
|
0,61
x
|
0,8
x
|
1,05
x
|
1,01
x
|
0,98
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
1,03
x
|
0,84
x
|
0,61
x
|
0,8
x
|
1,05
x
|
1,01
x
|
0,98
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
6,23
x
|
5,39
x
|
5,4
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
6,64
x
|
2,86
x
|
10,1
x
|
7,55
x
|
6,73
x
|
-
|
FCF Yield
|
-
|
-
|
15,1%
|
35%
|
9,88%
|
13,2%
|
14,9%
|
-
|
Price to Book
|
1,57
x
|
2,7
x
|
2,44
x
|
1,51
x
|
2,23
x
|
2,83
x
|
2,34
x
|
2,28
x
|
Aantal aandelen (in duizenden)
|
2.383.000
|
2.383.000
|
2.383.000
|
2.383.000
|
2.383.000
|
2.383.000
|
-
|
-
|
Referentieprijs
2 |
6,620
|
12,38
|
13,61
|
10,20
|
14,27
|
20,62
|
20,62
|
20,62
|
Datum van publicatie
|
12/03/20
|
28/04/21
|
22/04/22
|
24/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.567
|
28.550
|
38.401
|
39.762
|
42.748
|
46.755
|
48.430
|
50.174
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
7.889
|
9.124
|
9.092
|
Bedrijfsresultaat (EBIT)
1 |
1.404
|
1.716
|
5.036
|
5.509
|
5.085
|
5.958
|
6.867
|
6.984
|
Operationele Marge
|
4,59%
|
6,01%
|
13,11%
|
13,86%
|
11,9%
|
12,74%
|
14,18%
|
13,92%
|
Resultaat voor belastingen (EBT)
1 |
1.544
|
1.651
|
5.120
|
5.662
|
4.719
|
5.898
|
6.886
|
6.992
|
Nettowinst (verlies)
1 |
1.007
|
907,8
|
2.932
|
3.446
|
2.789
|
3.509
|
4.009
|
4.069
|
Nettomarge
|
3,29%
|
3,18%
|
7,64%
|
8,67%
|
6,52%
|
7,5%
|
8,28%
|
8,11%
|
WPA
2 |
0,4200
|
0,3800
|
1,230
|
1,450
|
1,170
|
1,472
|
1,682
|
1,708
|
Free Cash Flow
1 |
-
|
-
|
4.883
|
8.499
|
3.360
|
6.508
|
7.303
|
-
|
FCF-marge
|
-
|
-
|
12,72%
|
21,38%
|
7,86%
|
13,92%
|
15,08%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
82,49%
|
80,04%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
166,52%
|
246,64%
|
120,48%
|
185,48%
|
182,14%
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1200
|
0,2000
|
1,400
|
0,5000
|
0,6500
|
0,5829
|
0,8167
|
Datum van publicatie
|
12/03/20
|
28/04/21
|
22/04/22
|
24/03/23
|
15/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
4.883
|
8.499
|
3.360
|
6.508
|
7.303
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
8,67%
|
23,9%
|
23,4%
|
17,7%
|
20,7%
|
19,6%
|
19,1%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
6,83%
|
7,05%
|
7,22%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
51.396
|
56.912
|
56.334
|
Nettoactief per aandeel
2 |
4,210
|
4,580
|
5,580
|
6,770
|
6,410
|
7,290
|
8,830
|
9,060
|
Cashflow per aandeel
2 |
1,630
|
1,380
|
-
|
-
|
2,620
|
3,280
|
3,820
|
3,480
|
Capex
1 |
2.767
|
4.529
|
3.069
|
1.752
|
2.879
|
3.387
|
2.374
|
2.596
|
Capex/omzet
|
9,05%
|
15,86%
|
7,99%
|
4,41%
|
6,73%
|
7,24%
|
4,9%
|
5,17%
|
Datum van publicatie
|
12/03/20
|
28/04/21
|
22/04/22
|
24/03/23
|
15/03/24
|
-
|
-
|
-
|
Laatste slotkoers
20,62
CNY Gemiddelde koersdoel
21,47
CNY Spread / Gemiddelde doel +4,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,50% | 6,78 mld. | | +35,87% | 90,41 mld. | | +18,63% | 72,53 mld. | | -.--% | 27,75 mld. | | +48,73% | 10,49 mld. | | +24,16% | 9,2 mld. | | +12,94% | 8,86 mld. | | -8,73% | 6,9 mld. | | +23,28% | 5,19 mld. | | -52,51% | 4,42 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|